Note: Overall totals include all historical data up to and including July 2025.
£19k
£19k
Discount:
£-1k (-3.4%)
£15k
Scope Change:
£-4k (-21.7%)
£17k
Unrealised:
£3k (19.1%)
£12k
Leakage:
£-6k (-31.8%)
£17k
Billing:
£5k (45.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£5k | £4k | £4k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£6k | £6k | £6k | £4k | £3k | £9k |
| 2024 | £13k | £12k | £8k | £13k | £8k | £8k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£5k |
£-0k (-3.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£6k |
£-0k (-3.0%) |
£-0k (-0.2%) |
£-2k (-32.9%) |
£-1k (-18.8%) |
£5k (156.4%) |
| 2024 | £13k |
£-0k (-3.6%) |
£-4k (-32.7%) |
£5k (58.2%) |
£-5k (-35.9%) |
£0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Written | - | £1k | £1k | £1k | £1k | - | - | - | - | - | - | - | £4k |
| Revenue | - | £1k | £1k | £1k | £1k | - | - | - | - | - | - | - | £3k |
| Invoiced | - | - | £9k | - | - | - | - | - | - | - | - | - | £9k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £13k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £12k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Written | - | £3k | £1k | - | £1k | £1k | £2k | £1k | £2k | £1k | £1k | £1k | £13k |
| Revenue | - | £3k | £1k | - | £1k | £1k | £2k | £1k | £0k | - | - | - | £8k |
| Invoiced | - | £8k | - | - | - | - | - | - | - | - | - | - | £8k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1646 | VER1646-2 | 6 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 253.00 | 0.00 | 0.00 | |
| VER1646 | VER1646-5 | 6 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 2% | 262.50 | 253.00 | 33.00 | 52.00 | |
| VER2321 | VER2321-2 | 6 | NL | Senior Manager | No | 2025-01-02 | 2026-01-01 | 0% | 270.00 | 262.00 | 8.00 | 0.00 | |
| VER2321 | VER2321-4 | 6 | NL | Senior Manager | No | 2025-01-02 | 2026-01-01 | 2% | 270.00 | 262.00 | 33.00 | 16.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1646 | 6 |
0.13
0.00
0.13
|
- | - | - | - | - | - | - | - | - | - | - |
0.13
0.00
0.13
|
|
| VER2321 | 6 |
0.67
0.00
0.67
|
0.61
0.00
0.61
|
0.64
0.00
0.64
|
0.68
0.00
0.68
|
0.68
0.00
0.68
|
0.64
0.00
0.64
|
0.71
0.00
0.71
|
0.64
0.00
0.64
|
0.67
0.00
0.67
|
0.71
0.00
0.71
|
0.61
0.00
0.61
|
0.71
0.00
0.71
|
7.97
0.00
7.97
|
|
| VER2321 | 6 |
2.78
0.00
2.78
|
2.53
4.00
-1.47
|
2.66
4.00
-1.34
|
2.78
4.00
-1.22
|
2.78
4.00
-1.22
|
2.66
0.00
2.66
|
2.91
0.00
2.91
|
2.65
0.00
2.65
|
2.78
0.00
2.78
|
2.91
0.00
2.91
|
2.53
0.00
2.53
|
2.90
0.00
2.90
|
32.87
16.00
16.87
|