Note: Overall totals include all historical data up to and including July 2025.
£16k
£15k
Discount:
£-1k (-3.3%)
£7k
Scope Change:
£-8k (-52.6%)
£3k
Unrealised:
£-5k (-65.4%)
£7k
Leakage:
£4k (162.1%)
£12k
Billing:
£6k (88.3%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£4k | £4k | £4k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£5k | £5k | £5k | £0k | £0k | £6k |
| 2024 | £11k | £11k | £3k | £3k | £7k | £6k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£4k |
£-0k (-3.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£5k |
£-0k (-3.0%) |
£-0k (-0.6%) |
£-5k (-100.0%) |
£0k (0.0%) |
£6k (0.0%) |
| 2024 | £11k |
£-0k (-3.4%) |
£-8k (-75.6%) |
£-0k (-3.3%) |
£4k (162.1%) |
£-0k (-7.5%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £9k |
| Planned | £0k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £9k |
| Corrected | £0k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £9k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | £6k | - | - | - | - | - | - | - | £6k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Corrected | £1k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £3k |
| Written | £0k | - | - | - | - | £1k | - | - | - | £1k | £1k | - | £3k |
| Revenue | £0k | - | - | £6k | - | - | - | - | - | - | - | - | £7k |
| Invoiced | - | £6k | - | - | - | - | - | - | - | - | - | - | £6k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1193 | VER1193-2 | 6 | NL | Senior Manager | No | 2023-02-01 | 2024-02-02 | 1% | 250.00 | 250.00 | 25.00 | 24.00 | |
| VER1682 | VER1682-4 | 6 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 253.00 | 0.00 | 0.00 | |
| VER1682 | VER1682-2 | 6 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 253.00 | 8.00 | 8.00 | |
| VER2320 | VER2320-1 | 6 | NL | Senior Manager | No | 2025-02-03 | 2026-01-31 | 1% | 270.00 | 262.00 | 12.00 | 0.00 | |
| VER2320 | VER2320-5 | 6 | NL | Senior Manager | No | 2025-02-03 | 2026-01-31 | 1% | 270.00 | 262.00 | 24.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1682 | 6 |
0.03
0.00
0.03
|
- | - | - | - | - | - | - | - | - | - | - |
0.03
0.00
0.03
|
|
| VER2320 | 6 | - |
0.92
0.00
0.92
|
0.97
0.00
0.97
|
1.02
0.00
1.02
|
1.02
0.00
1.02
|
0.97
0.00
0.97
|
1.06
0.00
1.06
|
0.97
0.00
0.97
|
1.01
0.00
1.01
|
1.06
0.00
1.06
|
0.92
0.00
0.92
|
1.06
0.00
1.06
|
10.98
0.00
10.98
|
|
| VER2320 | 6 | - |
1.85
0.00
1.85
|
1.94
0.00
1.94
|
2.03
0.00
2.03
|
2.03
0.00
2.03
|
1.94
0.00
1.94
|
2.12
0.00
2.12
|
1.94
0.00
1.94
|
2.03
0.00
2.03
|
2.12
0.00
2.12
|
1.85
0.00
1.85
|
2.12
0.00
2.12
|
21.97
0.00
21.97
|