Note: Overall totals include all historical data up to and including July 2025.
£47k
£38k
Discount:
£-8k (-18.1%)
£38k
Scope Change:
£0k (0.0%)
£39k
Unrealised:
£0k (0.8%)
£39k
Leakage:
£0k (0.0%)
£0k
Billing:
£-39k (-100.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2024 | £47k | £38k | £38k | £39k | £39k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £47k |
£-8k (-18.1%) |
£0k (0.0%) |
£0k (0.8%) |
£0k (0.0%) |
£-39k (-100.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £12k | £18k | £13k | £3k | - | - | - | - | - | - | - | £47k |
| Planned | £1k | £9k | £14k | £12k | £2k | - | - | - | - | - | - | - | £38k |
| Corrected | £1k | £9k | £14k | £12k | £2k | - | - | - | - | - | - | - | £38k |
| Written | £1k | £5k | £16k | £15k | £2k | - | - | - | - | - | - | - | £39k |
| Revenue | - | £5k | £16k | £15k | £2k | - | - | - | - | - | - | - | £39k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1800 | VER1800-1 | 15677 | NL | Consultant | No | 2024-01-26 | 2024-05-01 | 12% | 172.50 | 162.50 | 68.00 | 70.00 | |
| VER1800 | VER1800-3 | 18 | NL | Partner | No | 2024-01-26 | 2024-03-30 | 3% | 397.50 | 0.00 | 12.00 | 0.00 | |
| VER1818 | VER1818-1 | 15281 | NL | Consultant | No | 2024-02-16 | 2024-03-16 | 10% | 172.50 | 225.00 | 16.00 | 16.00 | |
| VER1818 | VER1818-2 | 15839 | NL | Consultant | No | 2024-02-16 | 2024-03-16 | 38% | 172.50 | 137.50 | 64.00 | 64.00 | |
| VER1851 | VER1851-2 | 15281 | NL | Consultant | No | 2024-03-26 | 2024-04-10 | 17% | 172.50 | 225.00 | 16.00 | 16.00 | |
| VER1851 | VER1851-1 | 15840 | NL | Consultant | No | 2024-03-26 | 2024-04-10 | 67% | 172.50 | 137.50 | 64.00 | 64.00 | |
| VER1905 | VER1905-2 | 15281 | NL | Consultant | No | 2024-04-30 | 2024-05-15 | 4% | 172.50 | 225.00 | 4.00 | 4.00 | |
| VER1905 | VER1905-1 | 15840 | NL | Consultant | No | 2024-04-30 | 2024-05-15 | 13% | 172.50 | 137.50 | 12.00 | 12.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No monthly allocation data available for 2025. | |||||||||||||||