Note: Overall totals include all historical data up to and including July 2025.
£16k
£16k
Discount:
£-0k (-0.6%)
£13k
Scope Change:
£-3k (-20.1%)
£25k
Unrealised:
£12k (96.7%)
£22k
Leakage:
£-3k (-10.5%)
£34k
Billing:
£12k (51.6%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£2k | £3k | £3k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£3k | £4k | £4k | £7k | £4k | £5k |
| 2024 | £13k | £12k | £9k | £18k | £18k | £29k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£2k |
£0k (2.8%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£3k |
£0k (2.8%) |
£0k (0.0%) |
£3k (90.8%) |
£-3k (-39.2%) |
£1k (25.8%) |
| 2024 | £13k |
£-0k (-1.5%) |
£-3k (-25.8%) |
£9k (99.0%) |
£0k (0.0%) |
£11k (57.3%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £0k | £0k | £0k | £0k | £0k | £1k | £0k | £1k | £1k | £0k | £1k | £6k |
| Planned | £1k | £0k | £0k | £1k | £1k | £0k | £1k | £0k | £1k | £1k | £0k | £1k | £6k |
| Corrected | £1k | £0k | £0k | £1k | £1k | £0k | £1k | £0k | £1k | £1k | £0k | £1k | £6k |
| Written | - | - | £1k | £2k | £2k | £3k | - | - | - | - | - | - | £7k |
| Revenue | - | - | £2k | £0k | £2k | - | - | - | - | - | - | - | £4k |
| Invoiced | £1k | - | - | £1k | £2k | £2k | - | - | - | - | - | - | £5k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £2k | £1k | £1k | £2k | £2k | £2k | £1k | £1k | £0k | £1k | £0k | £0k | £13k |
| Planned | £2k | £1k | £1k | £2k | £2k | £2k | £1k | £1k | £0k | £1k | £0k | £1k | £12k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £0k | £1k | £0k | £1k | £9k |
| Written | £1k | £3k | £5k | £7k | - | £1k | - | - | £1k | - | - | £1k | £18k |
| Revenue | £1k | £3k | £5k | £7k | - | - | - | - | - | - | £2k | £1k | £18k |
| Invoiced | £6k | - | - | - | - | £21k | - | - | - | - | - | £2k | £29k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER125 | VER125-7 | 15689 | NL | Business Support | No | 2023-01-02 | 2024-06-29 | 0% | 300.00 | 300.00 | 2.00 | 2.00 | |
| VER125 | VER125-8 | 3023 | NL | Senior Manager | No | 2023-01-02 | 2024-06-29 | 2% | 250.00 | 245.00 | 49.50 | 94.00 | |
| VER125 | VER125-9 | 15590 | NL | Consultant | No | 2023-01-02 | 2024-06-29 | 1% | 165.00 | 145.00 | 30.00 | 81.50 | |
| VER2198 | VER2198-2 | 6 | NL | Senior Manager | No | 2024-06-03 | 2026-01-01 | 0% | 262.50 | 262.50 | 8.00 | 0.00 | |
| VER2198 | VER2198-3 | 15106 | NL | Senior Manager | No | 2024-06-03 | 2026-01-01 | 0% | 262.50 | 262.50 | 8.00 | 0.00 | |
| VER2198 | VER2198-1 | 3023 | NL | Senior Manager | No | 2024-06-03 | 2026-01-01 | 0% | 262.50 | 262.50 | 8.00 | 37.50 | |
| VER2198 | VER2198-4 | 15339 | NL | Senior Consultant | No | 2024-06-03 | 2026-01-01 | 0% | 205.00 | 205.00 | 8.00 | 0.00 | |
| VER2198 | VER2198-5 | 15590 | NL | Consultant | No | 2024-06-03 | 2026-01-01 | 0% | 172.50 | 205.00 | 8.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2198 | 6 |
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.41
0.00
0.41
|
0.42
0.00
0.42
|
0.42
0.00
0.42
|
0.41
0.00
0.41
|
0.44
0.00
0.44
|
0.41
0.00
0.41
|
0.43
0.00
0.43
|
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.44
0.00
0.44
|
5.04
0.00
5.04
|
|
| VER2198 | 15106 |
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.41
0.00
0.41
|
0.42
0.00
0.42
|
0.42
0.00
0.42
|
0.41
0.00
0.41
|
0.44
0.00
0.44
|
0.41
0.00
0.41
|
0.43
0.00
0.43
|
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.44
0.00
0.44
|
5.04
0.00
5.04
|
|
| VER2198 | 3023 |
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.41
2.00
-1.59
|
0.42
6.50
-6.08
|
0.42
7.00
-6.58
|
0.41
10.00
-9.59
|
0.44
0.00
0.44
|
0.41
0.00
0.41
|
0.43
0.00
0.43
|
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.44
0.00
0.44
|
5.04
25.50
-20.46
|
|
| VER2198 | 15339 |
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.41
0.00
0.41
|
0.42
0.00
0.42
|
0.42
0.00
0.42
|
0.41
0.00
0.41
|
0.44
0.00
0.44
|
0.41
0.00
0.41
|
0.43
0.00
0.43
|
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.44
0.00
0.44
|
5.04
0.00
5.04
|
|
| VER2198 | 15590 |
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.41
0.00
0.41
|
0.42
0.00
0.42
|
0.42
0.00
0.42
|
0.41
0.00
0.41
|
0.44
0.00
0.44
|
0.41
0.00
0.41
|
0.43
0.00
0.43
|
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.44
0.00
0.44
|
5.04
0.00
5.04
|