Note: Overall totals include all historical data up to and including July 2025.
£18k
£17k
Discount:
£-1k (-4.1%)
£17k
Scope Change:
£0k (0.0%)
£28k
Unrealised:
£11k (65.0%)
£27k
Leakage:
£-0k (-1.8%)
£56k
Billing:
£29k (104.4%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£5k | £5k | £5k | £4k | £4k | £2k |
| 2024 | £13k | £12k | £12k | £24k | £24k | £54k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£-0k (-4.8%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£5k |
£-0k (-4.9%) |
£0k (0.0%) |
£-1k (-12.8%) |
£-0k (-11.8%) |
£-2k (-40.0%) |
| 2024 | £13k |
£-0k (-3.8%) |
£0k (0.0%) |
£12k (96.4%) |
£0k (0.0%) |
£30k (127.2%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £0k | - | - | - | - | £5k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £0k | - | - | - | - | £5k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £0k | - | - | - | - | £5k |
| Written | £1k | - | £1k | £1k | £2k | £0k | - | - | - | - | - | - | £4k |
| Revenue | £1k | - | £1k | £1k | £2k | - | - | - | - | - | - | - | £4k |
| Invoiced | £1k | £1k | - | £1k | - | - | - | - | - | - | - | - | £2k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £3k | £3k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £13k |
| Planned | £2k | £3k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £12k |
| Corrected | £2k | £3k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £12k |
| Written | £15k | £2k | £0k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | - | £1k | £24k |
| Revenue | £14k | £1k | - | £3k | £1k | £1k | £1k | £1k | £1k | £1k | - | £1k | £24k |
| Invoiced | £46k | - | - | - | - | £3k | - | £2k | - | £2k | - | £1k | £54k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1500 | VER1500-15 | 15689 | NL | Business Support | No | 2023-06-01 | 2024-03-01 | 1% | 325.00 | 325.00 | 12.00 | 0.00 | |
| VER1500 | VER1500-2 | 3023 | NL | Senior Manager | No | 2023-08-14 | 2024-03-01 | 3% | 250.00 | 245.00 | 32.00 | 129.50 | |
| VER1500 | VER1500-3 | 15590 | NL | Consultant | No | 2023-08-21 | 2024-03-01 | 1% | 165.00 | 162.50 | 13.00 | 248.00 | |
| VER1693 | VER1693-1 | 15689 | NL | Business Support | No | 2024-01-02 | 2025-08-01 | 0% | 325.00 | 325.00 | 1.00 | 0.00 | |
| VER1693 | VER1693-3 | 16004 | BE | Senior Consultant | No | 2024-01-02 | 2025-08-01 | 0% | 210.00 | 170.00 | 1.00 | 0.00 | |
| VER1693 | VER1693-2 | 6 | NL | Senior Manager | No | 2024-01-15 | 2025-08-01 | 2% | 262.50 | 250.00 | 50.00 | 51.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1693 | 15689 |
0.06
0.00
0.06
|
0.05
0.00
0.05
|
0.05
0.00
0.05
|
0.05
0.00
0.05
|
0.05
0.00
0.05
|
0.05
0.00
0.05
|
0.06
0.00
0.06
|
0.00
0.00
0.00
|
- | - | - | - |
0.37
0.00
0.37
|
|
| VER1693 | 16004 |
0.06
0.00
0.06
|
0.05
0.00
0.05
|
0.05
0.00
0.05
|
0.05
0.00
0.05
|
0.05
0.00
0.05
|
0.05
0.00
0.05
|
0.06
0.00
0.06
|
0.00
0.00
0.00
|
- | - | - | - |
0.37
0.00
0.37
|
|
| VER1693 | 6 |
2.84
3.00
-0.16
|
2.47
0.00
2.47
|
2.59
3.00
-0.41
|
2.72
3.00
-0.28
|
2.72
6.00
-3.28
|
2.59
2.00
0.59
|
2.84
0.00
2.84
|
0.12
0.00
0.12
|
- | - | - | - |
18.89
17.00
1.89
|