Account ID
Account Name
Project Allocations, Resources Overallocated: 0 1
Timewriting (April 2025): Corrected: 304.77h, Written: 70.50h, Difference: 234.27h (23%)
Note: Overall totals include all historical data up to and including July 2025.
£601k
£516k
Discount:
£-85k (-14.1%)
£454k
Scope Change:
£-62k (-12.0%)
£451k
Unrealised:
£-3k (-0.6%)
£356k
Leakage:
£-96k (-21.2%)
£295k
Billing:
£-61k (-17.2%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£290k | £276k | £211k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£363k | £321k | £270k | £247k | £151k | £124k |
| 2024 | £238k | £195k | £184k | £204k | £204k | £170k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£290k |
£-14k (-4.8%) |
£-65k (-23.5%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£363k |
£-42k (-11.5%) |
£-51k (-15.8%) |
£-23k (-8.5%) |
£-96k (-38.8%) |
£-27k (-18.0%) |
| 2024 | £238k |
£-43k (-17.9%) |
£-11k (-5.7%) |
£20k (11.0%) |
£0k (0.0%) |
£-34k (-16.5%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £24k | £16k | £17k | £77k | £76k | £73k | £79k | £73k | £76k | £50k | £42k | £49k | £652k |
| Planned | £18k | £12k | £13k | £70k | £69k | £66k | £72k | £66k | £69k | £50k | £42k | £49k | £597k |
| Corrected | £20k | £12k | £13k | £57k | £56k | £53k | £59k | £53k | £56k | £36k | £30k | £35k | £481k |
| Written | £39k | £18k | £22k | £10k | £72k | £80k | £6k | - | - | - | - | - | £247k |
| Revenue | £39k | £18k | £22k | £9k | £63k | - | - | - | - | - | - | - | £151k |
| Invoiced | £31k | £23k | £18k | £22k | £9k | £21k | - | - | - | - | - | - | £124k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | £0k | £7k | £26k | £34k | £34k | £32k | £45k | £32k | £28k | £238k |
| Planned | - | - | - | £0k | £7k | £21k | £28k | £28k | £27k | £37k | £26k | £22k | £195k |
| Corrected | - | - | - | £0k | £6k | £19k | £25k | £26k | £25k | £33k | £27k | £24k | £184k |
| Written | - | - | - | - | £11k | £23k | £31k | £34k | £19k | £35k | £29k | £23k | £204k |
| Revenue | - | - | - | - | £11k | £23k | £31k | £34k | £19k | £35k | £29k | £23k | £204k |
| Invoiced | - | - | - | - | - | £11k | £23k | £31k | £34k | £13k | £41k | £19k | £170k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1951 | VER1951-7 | 15697 | ZA | Manager | No | 2024-04-29 | 2024-11-30 | 4% | 142.50 | 211.50 | 45.00 | 26.00 | |
| VER1951 | VER1951-3 | 15649 | NL | Consultant | No | 2024-05-02 | 2024-11-30 | 7% | 172.50 | 155.25 | 80.00 | 64.00 | |
| VER1951 | VER1951-1 | 108 | NL | Director | No | 2024-05-13 | 2024-11-30 | 3% | 305.00 | 274.50 | 40.00 | 37.00 | |
| VER1951 | VER1951-2 | 15685 | GB | Manager | No | 2024-05-17 | 2024-10-01 | 7% | 267.44 | 211.50 | 51.00 | 51.00 | |
| VER2009 | VER2009-1 | 15649 | NL | Consultant | No | 2024-06-03 | 2025-04-01 | 59% | 172.50 | 131.25 | 1032.00 | 1455.00 | |
| VER2031 | VER2031-1 | 903 | NL | Partner | No | 2024-07-09 | 2025-01-01 | 1% | 397.50 | 357.75 | 8.00 | 0.00 | |
| VER2031 | VER2031-3 | 15649 | NL | Consultant | No | 2024-07-09 | 2025-01-01 | 8% | 172.50 | 155.25 | 80.00 | 30.00 | |
| VER2031 | VER2031-2 | 108 | NL | Director | No | 2024-07-10 | 2025-01-01 | 4% | 305.00 | 274.50 | 40.00 | 59.00 | |
| VER2104 | VER2104-2 | 15765 | NL | Consultant | No | 2024-09-30 | 2025-02-01 | 17% | 172.50 | 128.25 | 120.00 | 128.00 | |
| VER2104 | VER2104-1 | 15074 | SE | Senior Manager | No | 2024-10-08 | 2024-11-01 | 13% | 264.24 | 236.25 | 20.00 | 20.00 | |
| VER2104 | VER2104-4 | 16017 | NL | Senior Manager | No | 2024-11-01 | 2025-02-01 | 4% | 262.50 | 236.25 | 20.00 | 60.00 | |
| VER2368 | VER2368-1 | 15649 | NL | Consultant | No | 2025-04-01 | 2025-10-01 | 95% | 175.00 | 133.75 | 1008.00 | 340.50 | |
| VER2532 | VER2532-1 | 108 | NL | Director | No | 2025-04-01 | 2026-05-30 | 11% | 312.50 | 312.50 | 264.00 | 60.00 | |
| VER2532 | VER2532-3 | 16017 | NL | Senior Manager | No | 2025-04-01 | 2026-05-30 | 29% | 270.00 | 270.00 | 696.00 | 123.00 | |
| VER2532 | VER2532-2 | 15987 | NL | Manager | No | 2025-04-01 | 2026-05-30 | 25% | 242.50 | 242.50 | 616.00 | 153.50 | |
| VER2532 | VER2532-4 | 15765 | NL | Consultant | No | 2025-04-01 | 2026-05-30 | 0% | 175.00 | 175.00 | 0.00 | 0.00 | |
| VER2532 | VER2532-6 | 15838 | NL | Consultant | No | 2025-04-01 | 2026-05-30 | 10% | 175.00 | 175.00 | 248.00 | 153.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2009 | 15649 |
109.38
173.00
-63.62
|
95.11
138.00
-42.89
|
99.87
168.00
-68.13
|
4.76
0.00
4.76
|
- | - | - | - | - | - | - | - |
309.12
479.00
-169.88
|
|
| VER2031 | 903 |
0.06
0.00
0.06
|
- | - | - | - | - | - | - | - | - | - | - |
0.06
0.00
0.06
|
|
| VER2031 | 15649 |
0.63
0.00
0.63
|
- | - | - | - | - | - | - | - | - | - | - |
0.63
0.00
0.63
|
|
| VER2031 | 108 |
0.32
0.00
0.32
|
- | - | - | - | - | - | - | - | - | - | - |
0.32
0.00
0.32
|
|
| VER2104 | 15765 |
30.67
60.00
-29.33
|
- | - | - | - | - | - | - | - | - | - | - |
30.67
60.00
-29.33
|
|
| VER2104 | 16017 |
6.97
37.00
-30.03
|
- | - | - | - | - | - | - | - | - | - | - |
6.97
37.00
-30.03
|
|
| VER2368 | 15649 | - | - | - |
168.00
68.50
99.50
|
168.00
157.00
11.00
|
160.36
115.00
45.36
|
175.64
0.00
175.64
|
160.36
0.00
160.36
|
168.00
0.00
168.00
|
7.64
0.00
7.64
|
- | - |
1008.00
340.50
667.50
|
|
| VER2532 | 108 | - | - | - |
19.11
0.00
19.11
|
19.10
26.50
-7.40
|
18.24
33.50
-15.26
|
19.97
0.00
19.97
|
18.24
0.00
18.24
|
19.11
0.00
19.11
|
19.97
0.00
19.97
|
17.37
0.00
17.37
|
19.97
0.00
19.97
|
171.08
60.00
111.08
|
|
| VER2532 | 16017 | - | - | - |
50.37
2.00
48.37
|
50.37
53.00
-2.63
|
48.08
68.00
-19.92
|
52.66
0.00
52.66
|
48.08
0.00
48.08
|
50.37
0.00
50.37
|
52.66
0.00
52.66
|
45.79
0.00
45.79
|
52.66
0.00
52.66
|
451.04
123.00
328.04
|
|
| VER2532 | 15987 | - | - | - |
44.58
0.00
44.58
|
44.58
77.50
-32.92
|
42.55
76.00
-33.45
|
46.61
12.00
34.61
|
42.55
0.00
42.55
|
44.58
0.00
44.58
|
46.60
0.00
46.60
|
40.53
0.00
40.53
|
46.61
0.00
46.61
|
399.19
165.50
233.69
|
|
| VER2532 | 15838 | - | - | - |
17.95
0.00
17.95
|
17.95
56.00
-38.05
|
17.13
97.00
-79.87
|
18.76
20.00
-1.24
|
17.13
0.00
17.13
|
17.95
0.00
17.95
|
18.76
0.00
18.76
|
16.32
0.00
16.32
|
18.76
0.00
18.76
|
160.71
173.00
-12.29
|