Note: Overall totals include all historical data up to and including July 2025.
£20k
£18k
Discount:
£-2k (-7.9%)
£17k
Scope Change:
£-2k (-8.5%)
£13k
Unrealised:
£-4k (-24.1%)
£10k
Leakage:
£-2k (-18.2%)
£16k
Billing:
£5k (50.9%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£6k | £6k | £6k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£8k | £8k | £8k | £5k | £3k | £9k |
| 2024 | £11k | £10k | £9k | £8k | £7k | £7k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£6k |
£-0k (-4.1%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£8k |
£-0k (-4.1%) |
£-0k (-0.1%) |
£-3k (-37.8%) |
£-2k (-36.7%) |
£5k (173.7%) |
| 2024 | £11k |
£-1k (-10.6%) |
£-2k (-15.0%) |
£-1k (-11.5%) |
£-0k (-6.2%) |
£-0k (-2.9%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £14k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £14k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £14k |
| Written | £2k | £2k | £0k | - | £0k | £1k | - | - | - | - | - | - | £5k |
| Revenue | £1k | £2k | - | - | - | - | - | - | - | - | - | - | £3k |
| Invoiced | £0k | £8k | - | - | - | - | - | - | - | - | - | - | £9k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £9k |
| Written | £2k | £2k | - | £0k | £0k | £2k | - | - | - | - | £2k | - | £8k |
| Revenue | - | £4k | - | £0k | £0k | £2k | - | - | - | - | £0k | £1k | £7k |
| Invoiced | - | £2k | £0k | £1k | - | - | £2k | - | - | - | £1k | - | £7k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1725 | VER1725-4 | 15449 | NL | Director | No | 2024-01-02 | 2025-01-01 | 0% | 305.00 | 258.50 | 4.00 | 0.00 | |
| VER1725 | VER1725-7 | 15449 | NL | Director | No | 2024-01-02 | 2025-01-01 | 0% | 305.00 | 258.50 | 9.00 | 9.00 | |
| VER1725 | VER1725-6 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 0% | 235.00 | 218.00 | 9.50 | 9.50 | |
| VER1725 | VER1725-2 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 1% | 235.00 | 218.00 | 15.00 | 15.00 | |
| VER2256 | VER2256-2 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 0% | 242.50 | 225.50 | 1.00 | 0.00 | |
| VER2256 | VER2256-8 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 225.50 | 20.00 | 15.00 | |
| VER2256 | VER2256-10 | 16004 | BE | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 0% | 210.00 | 202.00 | 1.00 | 0.00 | |
| VER2256 | VER2256-9 | 16004 | BE | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 1% | 210.00 | 202.00 | 23.00 | 4.00 | |
| VER2256 | VER2256-3 | 15808 | NL | Consultant | No | 2025-01-02 | 2026-01-01 | 0% | 175.00 | 173.50 | 1.00 | 0.00 | |
| VER2256 | VER2256-7 | 15808 | NL | Consultant | No | 2025-01-02 | 2026-01-01 | 1% | 175.00 | 173.50 | 23.00 | 4.50 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1725 | 15449 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER1725 | 15449 |
0.04
0.00
0.04
|
- | - | - | - | - | - | - | - | - | - | - |
0.04
0.00
0.04
|
|
| VER1725 | 15292 |
0.04
0.00
0.04
|
- | - | - | - | - | - | - | - | - | - | - |
0.04
0.00
0.04
|
|
| VER1725 | 15292 |
0.06
0.00
0.06
|
- | - | - | - | - | - | - | - | - | - | - |
0.06
0.00
0.06
|
|
| VER2256 | 15292 |
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
1.00
0.00
1.00
|
|
| VER2256 | 15292 |
1.69
7.00
-5.31
|
1.53
4.00
-2.47
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.68
0.50
1.18
|
1.61
3.50
-1.89
|
1.76
0.00
1.76
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.76
0.00
1.76
|
1.53
0.00
1.53
|
1.76
0.00
1.76
|
19.92
15.00
4.92
|
|
| VER2256 | 16004 |
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
1.00
0.00
1.00
|
|
| VER2256 | 16004 |
1.94
0.00
1.94
|
1.76
0.00
1.76
|
1.85
1.00
0.85
|
1.94
0.00
1.94
|
1.94
0.00
1.94
|
1.85
3.00
-1.15
|
2.03
0.00
2.03
|
1.85
0.00
1.85
|
1.94
0.00
1.94
|
2.03
0.00
2.03
|
1.76
0.00
1.76
|
2.02
0.00
2.02
|
22.91
4.00
18.91
|
|
| VER2256 | 15808 |
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
1.00
0.00
1.00
|
|
| VER2256 | 15808 |
1.94
0.00
1.94
|
1.76
4.50
-2.74
|
1.85
0.00
1.85
|
1.94
0.00
1.94
|
1.94
0.00
1.94
|
1.85
0.00
1.85
|
2.03
0.00
2.03
|
1.85
0.00
1.85
|
1.94
0.00
1.94
|
2.03
0.00
2.03
|
1.76
0.00
1.76
|
2.02
0.00
2.02
|
22.91
4.50
18.41
|