Note: Overall totals include all historical data up to and including July 2025.
£10k
£9k
Discount:
£-1k (-7.4%)
£9k
Scope Change:
£0k (0.0%)
£3k
Unrealised:
£-5k (-61.3%)
£4k
Leakage:
£1k (16.0%)
£4k
Billing:
£-0k (-12.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£3k | £2k | £2k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£4k | £3k | £3k | £1k | £1k | £1k |
| 2024 | £6k | £5k | £5k | £3k | £3k | £3k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£3k |
£-0k (-7.6%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£4k |
£-0k (-7.6%) |
£0k (0.0%) |
£-3k (-75.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £6k |
£-0k (-7.2%) |
£0k (0.0%) |
£-3k (-52.5%) |
£1k (21.3%) |
£-0k (-15.4%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £0k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £0k | £1k | £6k |
| Planned | £1k | £0k | £0k | £1k | £1k | £0k | £1k | £0k | £1k | £1k | £0k | £1k | £6k |
| Corrected | £1k | £0k | £0k | £1k | £1k | £0k | £1k | £0k | £1k | £1k | £0k | £1k | £6k |
| Written | £1k | - | - | - | - | - | - | - | - | - | - | - | £1k |
| Revenue | £1k | - | - | - | - | - | - | - | - | - | - | - | £1k |
| Invoiced | - | - | - | £1k | - | - | - | - | - | - | - | - | £1k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £0k | £0k | £1k | £0k | £1k | £0k | £0k | £1k | £0k | £0k | £6k |
| Planned | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £5k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £5k |
| Written | £1k | - | £0k | £0k | - | - | £0k | - | - | - | £0k | £0k | £3k |
| Revenue | - | £1k | £0k | £0k | - | - | £0k | - | - | - | £0k | £1k | £3k |
| Invoiced | - | £1k | - | £0k | - | - | - | £1k | - | - | - | - | £3k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1763 | VER1763-6 | 15076 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 240.50 | 1.00 | 0.00 | |
| VER1763 | VER1763-1 | 15076 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 1% | 262.50 | 240.50 | 12.00 | 7.50 | |
| VER1763 | VER1763-5 | 15635 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 193.50 | 2.00 | 2.00 | |
| VER1763 | VER1763-2 | 15635 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 193.50 | 10.00 | 2.00 | |
| VER2296 | VER2296-1 | 15076 | NL | Senior Manager | No | 2025-01-02 | 2026-01-01 | 1% | 270.00 | 248.00 | 20.00 | 3.50 | |
| VER2296 | VER2296-2 | 16004 | BE | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 0% | 210.00 | 200.00 | 5.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1763 | 15076 |
0.05
0.00
0.05
|
- | - | - | - | - | - | - | - | - | - | - |
0.05
0.00
0.05
|
|
| VER1763 | 15635 |
0.01
0.00
0.01
|
- | - | - | - | - | - | - | - | - | - | - |
0.01
0.00
0.01
|
|
| VER1763 | 15635 |
0.04
0.00
0.04
|
- | - | - | - | - | - | - | - | - | - | - |
0.04
0.00
0.04
|
|
| VER2296 | 15076 |
1.69
3.50
-1.81
|
1.53
0.00
1.53
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.68
0.00
1.68
|
1.61
0.00
1.61
|
1.76
0.00
1.76
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.76
0.00
1.76
|
1.53
0.00
1.53
|
1.76
0.00
1.76
|
19.92
3.50
16.42
|
|
| VER2296 | 16004 |
0.42
0.00
0.42
|
0.38
0.00
0.38
|
0.40
0.00
0.40
|
0.42
0.00
0.42
|
0.42
0.00
0.42
|
0.40
0.00
0.40
|
0.44
0.00
0.44
|
0.40
0.00
0.40
|
0.43
0.00
0.43
|
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.44
0.00
0.44
|
4.98
0.00
4.98
|