Note: Overall totals include all historical data up to and including July 2025.
£20k
£18k
Discount:
£-2k (-8.4%)
£8k
Scope Change:
£-10k (-55.5%)
£5k
Unrealised:
£-3k (-34.6%)
£5k
Leakage:
£0k (0.0%)
£5k
Billing:
£0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£2k | £2k | £2k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£2k | £2k | £2k | £0k | £0k | £0k |
| 2024 | £17k | £16k | £6k | £5k | £5k | £5k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£2k |
£-0k (-8.6%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£2k |
£-0k (-8.6%) |
£-0k (-1.8%) |
£-2k (-100.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £17k |
£-1k (-8.4%) |
£-10k (-63.3%) |
£-1k (-9.2%) |
£0k (0.0%) |
£0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Planned | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | £2k | £2k | £2k | £2k | £1k | £2k | £2k | £2k | £2k | £2k | £2k | £17k |
| Planned | - | £1k | £1k | £1k | £2k | £1k | £2k | £1k | £1k | £2k | £1k | £1k | £16k |
| Corrected | - | £1k | £1k | £1k | £1k | £0k | £1k | £1k | £1k | £1k | £1k | £1k | £6k |
| Written | - | - | - | - | £1k | - | £2k | £1k | £1k | - | - | - | £5k |
| Revenue | - | - | - | - | £1k | - | £2k | £1k | £1k | - | - | - | £5k |
| Invoiced | - | - | - | - | - | £1k | - | - | - | - | £4k | - | £5k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1876 | VER1876-1 | 128 | NL | Partner | No | 2024-02-01 | 2025-01-01 | 0% | 397.50 | 275.00 | 2.00 | 0.00 | |
| VER1876 | VER1876-2 | 15659 | NL | Senior Consultant | No | 2024-02-01 | 2025-01-01 | 1% | 205.00 | 190.00 | 27.50 | 27.50 | |
| VER2286 | VER2286-1 | 128 | NL | Director | No | 2025-01-02 | 2026-01-01 | 0% | 312.50 | 282.50 | 8.00 | 0.00 | |
| VER2286 | VER2286-2 | 15659 | NL | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 0% | 210.00 | 195.00 | 8.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1876 | 128 |
0.01
0.00
0.01
|
- | - | - | - | - | - | - | - | - | - | - |
0.01
0.00
0.01
|
|
| VER1876 | 15659 |
0.11
0.00
0.11
|
- | - | - | - | - | - | - | - | - | - | - |
0.11
0.00
0.11
|
|
| VER2286 | 128 |
0.67
0.00
0.67
|
0.61
0.00
0.61
|
0.64
0.00
0.64
|
0.68
0.00
0.68
|
0.68
0.00
0.68
|
0.64
0.00
0.64
|
0.71
0.00
0.71
|
0.64
0.00
0.64
|
0.67
0.00
0.67
|
0.71
0.00
0.71
|
0.61
0.00
0.61
|
0.71
0.00
0.71
|
7.97
0.00
7.97
|
|
| VER2286 | 15659 |
0.67
0.00
0.67
|
0.61
0.00
0.61
|
0.64
0.00
0.64
|
0.68
0.00
0.68
|
0.68
0.00
0.68
|
0.64
0.00
0.64
|
0.71
0.00
0.71
|
0.64
0.00
0.64
|
0.67
0.00
0.67
|
0.71
0.00
0.71
|
0.61
0.00
0.61
|
0.71
0.00
0.71
|
7.97
0.00
7.97
|