Note: Overall totals include all historical data up to and including July 2025.
£22k
£20k
Discount:
£-2k (-10.4%)
£5k
Scope Change:
£-15k (-75.5%)
£0k
Unrealised:
£-4k (-90.2%)
£0k
Leakage:
£0k (0.1%)
£0k
Billing:
£-0k (-0.1%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£4k | £3k | £3k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£6k | £5k | £5k | £0k | £0k | £0k |
| 2024 | £16k | £15k | £0k | £0k | £0k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£4k |
£-1k (-13.5%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£6k |
£-1k (-13.4%) |
£-0k (-1.1%) |
£-5k (-100.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £16k |
£-2k (-9.4%) |
£-15k (-100.0%) |
£0k (0.0%) |
£0k (0.1%) |
£-0k (-100.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | £0k | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £16k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £15k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Written | - | - | - | - | - | - | - | - | - | - | £0k | £0k | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | £0k | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1692 | VER1692-1 | 100 | NL | Partner | No | 2024-01-02 | 2025-01-01 | 0% | 397.50 | 273.00 | 0.00 | 0.00 | |
| VER1692 | VER1692-2 | 15076 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 239.00 | 0.00 | 0.00 | |
| VER1692 | VER1692-3 | 15199 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 0% | 235.00 | 214.00 | 0.00 | 0.00 | |
| VER1692 | VER1692-4 | 15339 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 187.00 | 0.00 | 2.50 | |
| VER2261 | VER2261-1 | 100 | NL | Partner | No | 2025-01-02 | 2026-01-01 | 0% | 407.50 | 283.00 | 5.00 | 0.00 | |
| VER2261 | VER2261-2 | 15076 | NL | Senior Manager | No | 2025-01-02 | 2026-01-01 | 0% | 270.00 | 247.00 | 1.00 | 0.00 | |
| VER2261 | VER2261-3 | 15199 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 221.00 | 15.00 | 0.00 | |
| VER2261 | VER2261-4 | 15339 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 221.00 | 15.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2261 | 100 |
0.42
0.00
0.42
|
0.38
0.00
0.38
|
0.40
0.00
0.40
|
0.42
0.00
0.42
|
0.42
0.00
0.42
|
0.40
0.00
0.40
|
0.44
0.00
0.44
|
0.40
0.00
0.40
|
0.43
0.00
0.43
|
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.44
0.00
0.44
|
4.98
0.00
4.98
|
|
| VER2261 | 15076 |
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
1.00
0.00
1.00
|
|
| VER2261 | 15199 |
1.26
0.00
1.26
|
1.15
0.00
1.15
|
1.21
0.00
1.21
|
1.26
0.00
1.26
|
1.26
0.00
1.26
|
1.21
0.00
1.21
|
1.32
0.00
1.32
|
1.21
0.00
1.21
|
1.27
0.00
1.27
|
1.32
0.00
1.32
|
1.15
0.00
1.15
|
1.32
0.00
1.32
|
14.94
0.00
14.94
|
|
| VER2261 | 15339 |
1.26
0.00
1.26
|
1.15
0.00
1.15
|
1.21
0.00
1.21
|
1.26
0.00
1.26
|
1.26
0.00
1.26
|
1.21
0.00
1.21
|
1.32
0.00
1.32
|
1.21
0.00
1.21
|
1.27
0.00
1.27
|
1.32
0.00
1.32
|
1.15
0.00
1.15
|
1.32
0.00
1.32
|
14.94
0.00
14.94
|