Note: Overall totals include all historical data up to and including July 2025.
£29k
£26k
Discount:
£-3k (-9.2%)
£26k
Scope Change:
£0k (0.0%)
£18k
Unrealised:
£-8k (-31.4%)
£13k
Leakage:
£-5k (-26.0%)
£20k
Billing:
£7k (51.9%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£8k | £7k | £7k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£18k | £16k | £16k | £9k | £5k | £12k |
| 2024 | £12k | £10k | £10k | £10k | £9k | £9k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£8k |
£-1k (-7.8%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£18k |
£-2k (-8.6%) |
£0k (0.0%) |
£-8k (-47.1%) |
£-4k (-46.3%) |
£7k (154.5%) |
| 2024 | £12k |
£-1k (-10.1%) |
£0k (0.0%) |
£-1k (-6.9%) |
£-1k (-8.0%) |
£-0k (-1.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £9k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £1k | £2k | £26k |
| Planned | £1k | £8k | £1k | £1k | £1k | £1k | £2k | £1k | £1k | £2k | £1k | £2k | £23k |
| Corrected | £1k | £8k | £1k | £1k | £1k | £1k | £2k | £1k | £1k | £2k | £1k | £2k | £23k |
| Written | - | £2k | £1k | £0k | £3k | £2k | - | - | - | - | - | - | £9k |
| Revenue | - | £1k | £0k | - | £4k | - | - | - | - | - | - | - | £5k |
| Invoiced | - | £8k | - | £0k | - | £3k | - | - | - | - | - | - | £12k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £12k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Written | £1k | £1k | - | £2k | £0k | £1k | - | £2k | £0k | £2k | £1k | £0k | £10k |
| Revenue | - | £2k | - | £1k | £0k | £1k | - | £2k | £0k | £2k | £1k | £0k | £9k |
| Invoiced | - | £8k | - | - | - | - | - | - | - | - | £1k | £0k | £9k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1743 | VER1743-5 | 15076 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 238.00 | 6.00 | 2.00 | |
| VER1743 | VER1743-4 | 15076 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 1% | 262.50 | 238.00 | 13.00 | 15.00 | |
| VER1743 | VER1743-6 | 15486 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 183.00 | 6.00 | 4.00 | |
| VER1743 | VER1743-3 | 15486 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 1% | 205.00 | 183.00 | 26.00 | 26.50 | |
| VER2297 | VER2297-2 | 15076 | NL | Senior Manager | No | 2025-01-02 | 2026-01-01 | 0% | 270.00 | 245.00 | 10.00 | 6.00 | |
| VER2297 | VER2297-7 | 15076 | NL | Senior Manager | No | 2025-01-02 | 2026-01-01 | 1% | 270.00 | 245.00 | 14.00 | 9.00 | |
| VER2297 | VER2297-11 | 15757 | NL | Consultant | No | 2025-01-02 | 2026-01-01 | 1% | 175.00 | 168.00 | 18.00 | 3.00 | |
| VER2297 | VER2297-12 | 15757 | NL | Consultant | No | 2025-01-02 | 2026-01-01 | 1% | 175.00 | 168.00 | 18.00 | 18.00 | |
| VER2297 | VER2297-10 | 15659 | NL | Senior Consultant | No | 2025-02-03 | 2026-01-01 | 0% | 210.00 | 189.00 | 9.00 | 0.00 | |
| VER2297 | VER2297-9 | 15659 | NL | Senior Consultant | No | 2025-02-03 | 2026-01-01 | 1% | 210.00 | 189.00 | 18.00 | 0.00 | |
| VER2297 | VER2297-8 | 15486 | NL | Senior Consultant | No | 2025-02-12 | 2025-03-01 | 23% | 210.00 | 189.00 | 24.00 | 6.00 | |
| VER2297 | VER2297-3 | 15486 | NL | Senior Consultant | No | 2025-02-14 | 2025-03-01 | 11% | 210.00 | 189.00 | 10.00 | 1.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1743 | 15076 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER1743 | 15076 |
0.05
0.00
0.05
|
- | - | - | - | - | - | - | - | - | - | - |
0.05
0.00
0.05
|
|
| VER1743 | 15486 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER1743 | 15486 |
0.10
0.00
0.10
|
- | - | - | - | - | - | - | - | - | - | - |
0.10
0.00
0.10
|
|
| VER2297 | 15076 |
0.84
0.00
0.84
|
0.77
0.00
0.77
|
0.80
0.00
0.80
|
0.84
0.00
0.84
|
0.84
3.00
-2.16
|
0.81
3.00
-2.19
|
0.88
0.00
0.88
|
0.81
0.00
0.81
|
0.84
0.00
0.84
|
0.88
0.00
0.88
|
0.77
0.00
0.77
|
0.88
0.00
0.88
|
9.96
6.00
3.96
|
|
| VER2297 | 15076 |
1.18
0.00
1.18
|
1.07
1.00
0.07
|
1.13
3.00
-1.87
|
1.18
2.00
-0.82
|
1.18
0.00
1.18
|
1.13
3.00
-1.87
|
1.23
0.00
1.23
|
1.13
0.00
1.13
|
1.18
0.00
1.18
|
1.23
0.00
1.23
|
1.07
0.00
1.07
|
1.24
0.00
1.24
|
13.95
9.00
4.95
|
|
| VER2297 | 15757 |
1.52
0.00
1.52
|
1.38
0.00
1.38
|
1.45
0.00
1.45
|
1.52
0.00
1.52
|
1.52
0.00
1.52
|
1.45
3.00
-1.55
|
1.58
0.00
1.58
|
1.45
0.00
1.45
|
1.52
0.00
1.52
|
1.58
0.00
1.58
|
1.38
0.00
1.38
|
1.58
0.00
1.58
|
17.93
3.00
14.93
|
|
| VER2297 | 15757 |
1.52
0.00
1.52
|
1.38
0.00
1.38
|
1.45
0.00
1.45
|
1.52
0.00
1.52
|
1.52
16.00
-14.48
|
1.45
2.00
-0.55
|
1.58
0.00
1.58
|
1.45
0.00
1.45
|
1.52
0.00
1.52
|
1.58
0.00
1.58
|
1.38
0.00
1.38
|
1.58
0.00
1.58
|
17.93
18.00
-0.07
|
|
| VER2297 | 15659 | - |
0.75
0.00
0.75
|
0.79
0.00
0.79
|
0.83
0.00
0.83
|
0.83
0.00
0.83
|
0.79
0.00
0.79
|
0.87
0.00
0.87
|
0.79
0.00
0.79
|
0.83
0.00
0.83
|
0.87
0.00
0.87
|
0.75
0.00
0.75
|
0.86
0.00
0.86
|
8.96
0.00
8.96
|
|
| VER2297 | 15659 | - |
1.51
0.00
1.51
|
1.58
0.00
1.58
|
1.66
0.00
1.66
|
1.66
0.00
1.66
|
1.58
0.00
1.58
|
1.73
0.00
1.73
|
1.58
0.00
1.58
|
1.66
0.00
1.66
|
1.73
0.00
1.73
|
1.50
0.00
1.50
|
1.73
0.00
1.73
|
17.92
0.00
17.92
|
|
| VER2297 | 15486 | - |
24.00
6.00
18.00
|
- | - | - | - | - | - | - | - | - | - |
24.00
6.00
18.00
|
|
| VER2297 | 15486 | - |
10.00
1.00
9.00
|
- | - | - | - | - | - | - | - | - | - |
10.00
1.00
9.00
|