Note: Overall totals include all historical data up to and including July 2025.
£10k
£8k
Discount:
£-2k (-17.3%)
£5k
Scope Change:
£-2k (-31.2%)
£11k
Unrealised:
£5k (95.5%)
£11k
Leakage:
£-0k (0.0%)
£11k
Billing:
£0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£6k | £5k | £3k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£6k | £5k | £2k | £0k | £0k | £0k |
| 2024 | £4k | £3k | £3k | £11k | £11k | £10k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£6k |
£-1k (-15.2%) |
£-2k (-33.6%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£6k |
£-1k (-18.0%) |
£-2k (-48.0%) |
£-2k (-100.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £4k |
£-1k (-16.1%) |
£-0k (-7.1%) |
£8k (252.3%) |
£-0k (0.0%) |
£-0k (-2.6%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £6k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | £0k | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £1k | £1k | £1k | £1k | £4k |
| Planned | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £3k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £3k |
| Written | - | £2k | - | £0k | £0k | £1k | £1k | - | £5k | £2k | £0k | £0k | £11k |
| Revenue | - | £2k | - | £0k | £5k | £1k | £1k | - | £5k | £2k | £-5k | £0k | £11k |
| Invoiced | - | - | - | - | - | - | - | £8k | - | - | £2k | £0k | £10k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1694 | VER1694-1 | 100 | NL | Partner | No | 2024-01-02 | 2025-01-01 | 0% | 397.50 | 265.00 | 1.00 | 20.25 | |
| VER1694 | VER1694-3 | 15403 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 233.00 | 0.00 | 0.00 | |
| VER1694 | VER1694-2 | 15486 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 188.00 | 10.00 | 14.50 | |
| VER1694 | VER1694-6 | 128 | NL | Partner | No | 2024-09-02 | 2025-01-01 | 0% | 397.50 | 265.00 | 2.00 | 2.00 | |
| VER1694 | VER1694-5 | 15659 | NL | Senior Consultant | No | 2024-09-02 | 2025-01-01 | 0% | 205.00 | 188.00 | 2.00 | 11.00 | |
| VER2238 | VER2238-1 | 100 | NL | Partner | No | 2025-01-02 | 2026-01-01 | 0% | 407.50 | 274.00 | 10.00 | 0.00 | |
| VER2238 | VER2238-2 | 15486 | NL | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 0% | 210.00 | 194.00 | 0.00 | 0.00 | |
| VER2238 | VER2238-3 | 16004 | BE | Senior Consultant | No | 2025-06-02 | 2026-01-01 | 1% | 210.00 | 194.00 | 15.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1694 | 15486 |
0.04
0.00
0.04
|
- | - | - | - | - | - | - | - | - | - | - |
0.04
0.00
0.04
|
|
| VER1694 | 128 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER1694 | 15659 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER2238 | 100 |
0.84
0.00
0.84
|
0.77
0.00
0.77
|
0.80
0.00
0.80
|
0.84
0.00
0.84
|
0.84
0.00
0.84
|
0.81
0.00
0.81
|
0.88
0.00
0.88
|
0.81
0.00
0.81
|
0.84
0.00
0.84
|
0.88
0.00
0.88
|
0.77
0.00
0.77
|
0.88
0.00
0.88
|
9.96
0.00
9.96
|
|
| VER2238 | 16004 | - | - | - | - | - |
2.05
0.00
2.05
|
2.24
0.00
2.24
|
2.04
0.00
2.04
|
2.14
0.00
2.14
|
2.24
0.00
2.24
|
1.95
0.00
1.95
|
2.24
0.00
2.24
|
14.90
0.00
14.90
|