Note: Overall totals include all historical data up to and including July 2025.
£13k
£12k
Discount:
£-1k (-7.9%)
£12k
Scope Change:
£0k (0.0%)
£4k
Unrealised:
£-9k (-71.5%)
£2k
Leakage:
£-1k (-32.6%)
£3k
Billing:
£0k (19.4%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£7k | £6k | £6k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£4k | £4k | £4k | £2k | £1k | £1k |
| 2024 | £9k | £8k | £8k | £2k | £2k | £2k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£7k |
£-1k (-7.9%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£4k |
£-0k (-7.9%) |
£0k (0.0%) |
£-2k (-56.6%) |
£-1k (-68.3%) |
£0k (0.0%) |
| 2024 | £9k |
£-1k (-7.9%) |
£0k (0.0%) |
£-7k (-78.3%) |
£0k (0.0%) |
£0k (25.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | - | - | - | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Planned | £0k | - | - | - | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Corrected | £0k | - | - | - | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Written | - | - | - | - | £1k | £1k | - | - | - | - | - | - | £2k |
| Revenue | - | - | - | - | £1k | - | - | - | - | - | - | - | £1k |
| Invoiced | - | - | - | - | - | £1k | - | - | - | - | - | - | £1k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £9k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Written | - | - | - | - | £2k | - | - | - | - | - | - | - | £2k |
| Revenue | - | - | - | - | £2k | - | - | - | - | - | - | - | £2k |
| Invoiced | - | £0k | - | - | - | - | £2k | - | - | - | - | - | £2k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1501 | VER1501-2 | 15486 | NL | Consultant | No | 2023-08-01 | 2025-01-01 | 0% | 165.00 | 160.00 | 1.00 | 0.00 | |
| VER1501 | VER1501-1 | 15403 | NL | Senior Manager | No | 2023-09-07 | 2025-01-01 | 2% | 250.00 | 230.00 | 48.00 | 30.00 | |
| VER2549 | VER2549-1 | 15076 | NL | Senior Manager | No | 2025-05-01 | 2026-01-01 | 2% | 270.00 | 245.00 | 25.00 | 4.50 | |
| VER2549 | VER2549-2 | 15808 | NL | Consultant | No | 2025-05-01 | 2026-01-01 | 2% | 175.00 | 165.00 | 25.00 | 3.50 | |
| VER2549 | VER2549-6 | 100 | NL | Partner | No | 2025-05-01 | 2026-01-01 | 0% | 407.50 | 0.00 | 0.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1501 | 15403 |
0.14
0.00
0.14
|
- | - | - | - | - | - | - | - | - | - | - |
0.14
0.00
0.14
|
|
| VER2549 | 15076 | - | - | - | - |
3.12
1.50
1.62
|
2.98
3.00
-0.02
|
3.27
0.00
3.27
|
2.98
0.00
2.98
|
3.13
0.00
3.13
|
3.27
0.00
3.27
|
2.84
0.00
2.84
|
3.27
0.00
3.27
|
24.86
4.50
20.36
|
|
| VER2549 | 15808 | - | - | - | - |
3.12
1.00
2.12
|
2.98
2.50
0.48
|
3.27
0.00
3.27
|
2.98
0.00
2.98
|
3.13
0.00
3.13
|
3.27
0.00
3.27
|
2.84
0.00
2.84
|
3.27
0.00
3.27
|
24.86
3.50
21.36
|