Note: Overall totals include all historical data up to and including July 2025.
£14k
£13k
Discount:
£-1k (-7.9%)
£13k
Scope Change:
£0k (0.0%)
£13k
Unrealised:
£0k (2.5%)
£14k
Leakage:
£1k (7.4%)
£15k
Billing:
£1k (9.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£4k | £4k | £4k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£6k | £5k | £5k | £3k | £3k | £4k |
| 2024 | £8k | £7k | £7k | £10k | £11k | £11k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£4k |
£-0k (-8.1%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£6k |
£-0k (-8.1%) |
£0k (0.0%) |
£-2k (-45.7%) |
£0k (17.1%) |
£1k (21.2%) |
| 2024 | £8k |
£-1k (-7.8%) |
£0k (0.0%) |
£3k (37.4%) |
£0k (4.6%) |
£1k (5.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £9k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £9k |
| Written | - | £1k | - | £0k | - | £1k | - | - | - | - | - | - | £3k |
| Revenue | £2k | £1k | - | £0k | - | - | - | - | - | - | - | - | £3k |
| Invoiced | £1k | - | - | £1k | - | - | £1k | - | - | - | - | - | £4k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £7k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £7k |
| Written | - | £0k | £2k | £0k | £0k | £1k | - | - | £1k | £1k | £5k | £0k | £10k |
| Revenue | - | £0k | £2k | £0k | £0k | £1k | - | - | £1k | £0k | £5k | £0k | £11k |
| Invoiced | - | - | £0k | £2k | - | - | £2k | - | - | £1k | £1k | £5k | £11k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1734 | VER1734-10 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 1% | 235.00 | 218.00 | 12.00 | 9.50 | |
| VER1734 | VER1734-3 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 0% | 235.00 | 218.00 | 8.00 | 13.50 | |
| VER1734 | VER1734-11 | 15659 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 187.50 | 8.00 | 3.00 | |
| VER1734 | VER1734-2 | 15659 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 187.50 | 8.00 | 24.00 | |
| VER2319 | VER2319-2 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 224.00 | 15.00 | 6.00 | |
| VER2319 | VER2319-1 | 15659 | NL | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 1% | 210.00 | 192.50 | 30.00 | 8.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1734 | 15292 |
0.05
0.00
0.05
|
- | - | - | - | - | - | - | - | - | - | - |
0.05
0.00
0.05
|
|
| VER1734 | 15292 |
0.03
0.00
0.03
|
- | - | - | - | - | - | - | - | - | - | - |
0.03
0.00
0.03
|
|
| VER1734 | 15659 |
0.03
0.00
0.03
|
- | - | - | - | - | - | - | - | - | - | - |
0.03
0.00
0.03
|
|
| VER1734 | 15659 |
0.03
0.00
0.03
|
- | - | - | - | - | - | - | - | - | - | - |
0.03
0.00
0.03
|
|
| VER2319 | 15292 |
1.26
0.00
1.26
|
1.15
3.00
-1.85
|
1.21
0.00
1.21
|
1.26
0.00
1.26
|
1.26
0.00
1.26
|
1.21
3.00
-1.79
|
1.32
0.00
1.32
|
1.21
0.00
1.21
|
1.27
0.00
1.27
|
1.32
0.00
1.32
|
1.15
0.00
1.15
|
1.32
0.00
1.32
|
14.94
6.00
8.94
|
|
| VER2319 | 15659 |
2.53
0.00
2.53
|
2.30
4.00
-1.70
|
2.41
0.00
2.41
|
2.53
1.00
1.53
|
2.53
0.00
2.53
|
2.41
3.00
-0.59
|
2.64
0.00
2.64
|
2.42
0.00
2.42
|
2.53
0.00
2.53
|
2.64
0.00
2.64
|
2.30
0.00
2.30
|
2.64
0.00
2.64
|
29.88
8.00
21.88
|