Note: Overall totals include all historical data up to and including July 2025.
£49k
£49k
Discount:
£0k (0.0%)
£48k
Scope Change:
£-2k (-3.2%)
£42k
Unrealised:
£-6k (-12.4%)
£45k
Leakage:
£3k (8.1%)
£36k
Billing:
£-9k (-19.6%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£12k | £12k | £12k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£17k | £17k | £17k | £14k | £5k | £14k |
| 2024 | £32k | £32k | £30k | £28k | £40k | £22k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£12k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£17k |
£0k (0.0%) |
£-0k (0.0%) |
£-3k (-19.2%) |
£-8k (-60.4%) |
£9k (161.4%) |
| 2024 | £32k |
£0k (0.0%) |
£-2k (-4.9%) |
£-3k (-8.6%) |
£12k (42.0%) |
£-18k (-44.6%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £3k | £2k | £2k | £2k | £2k | £2k | £3k | £2k | £2k | £3k | £2k | £3k | £29k |
| Planned | £3k | £2k | £2k | £2k | £2k | £2k | £3k | £2k | £2k | £3k | £2k | £3k | £29k |
| Corrected | £3k | £2k | £2k | £2k | £2k | £2k | £3k | £2k | £2k | £3k | £2k | £3k | £29k |
| Written | - | £3k | - | £3k | £5k | £3k | - | - | - | - | - | - | £14k |
| Revenue | - | - | - | - | £5k | - | - | - | - | - | - | - | £5k |
| Invoiced | £2k | - | - | - | £12k | - | - | - | - | - | - | - | £14k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £3k | £3k | £3k | £3k | £3k | £2k | £3k | £3k | £3k | £3k | £3k | £3k | £32k |
| Planned | £3k | £3k | £3k | £3k | £3k | £2k | £3k | £3k | £3k | £3k | £3k | £3k | £32k |
| Corrected | £3k | £2k | £2k | £3k | £3k | £2k | £3k | £3k | £2k | £3k | £2k | £3k | £30k |
| Written | £0k | £2k | £2k | £2k | £3k | £0k | £3k | £5k | £2k | £2k | £4k | £4k | £28k |
| Revenue | - | - | £4k | £2k | £3k | £0k | £8k | £11k | £1k | £-0k | £4k | £7k | £40k |
| Invoiced | - | - | - | £8k | - | £4k | - | £4k | - | £5k | £2k | - | £22k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1293 | VER1293-3 | 15570 | NL | Business Associate | No | 2023-01-18 | 2025-01-01 | 1% | 275.00 | 275.00 | 50.00 | 50.00 | |
| VER1856 | VER1856-2 | 15570 | NL | Business Associate | No | 2024-01-02 | 2025-01-01 | 0% | 285.00 | 285.00 | 4.50 | 4.50 | |
| VER1856 | VER1856-5 | 15570 | NL | Business Associate | No | 2024-01-02 | 2025-01-01 | 4% | 285.00 | 285.00 | 78.00 | 78.00 | |
| VER2560 | VER2560-4 | 15570 | NL | Business Associate | No | 2025-01-02 | 2026-01-01 | 4% | 300.00 | 300.00 | 78.00 | 29.75 | |
| VER2560 | VER2560-1 | 15570 | NL | Business Associate | No | 2025-01-02 | 2026-01-01 | 1% | 295.00 | 295.00 | 20.00 | 16.50 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1293 | 15570 |
0.10
0.00
0.10
|
- | - | - | - | - | - | - | - | - | - | - |
0.10
0.00
0.10
|
|
| VER1856 | 15570 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER1856 | 15570 |
0.30
0.00
0.30
|
- | - | - | - | - | - | - | - | - | - | - |
0.30
0.00
0.30
|
|
| VER2560 | 15570 |
6.57
0.00
6.57
|
5.98
11.50
-5.52
|
6.28
0.00
6.28
|
6.57
9.50
-2.93
|
6.58
6.75
-0.17
|
6.28
2.00
4.28
|
6.87
0.00
6.87
|
6.28
0.00
6.28
|
6.57
0.00
6.57
|
6.87
0.00
6.87
|
5.98
0.00
5.98
|
6.87
0.00
6.87
|
77.70
29.75
47.95
|
|
| VER2560 | 15570 |
1.69
0.00
1.69
|
1.53
0.00
1.53
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.68
9.00
-7.32
|
1.61
7.50
-5.89
|
1.76
0.00
1.76
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.76
0.00
1.76
|
1.53
0.00
1.53
|
1.76
0.00
1.76
|
19.92
16.50
3.42
|