Note: Overall totals include all historical data up to and including July 2025.
£39k
£38k
Discount:
£-1k (-3.8%)
£43k
Scope Change:
£5k (14.4%)
£37k
Unrealised:
£-6k (-14.3%)
£36k
Leakage:
£-1k (-2.3%)
£33k
Billing:
£-3k (-7.6%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£12k | £12k | £15k | £13k | £12k | £24k |
| 2024 | £27k | £26k | £28k | £24k | £24k | £9k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£12k |
£-1k (-5.1%) |
£3k (29.6%) |
£-2k (-14.6%) |
£-1k (-8.1%) |
£13k (107.8%) |
| 2024 | £27k |
£-1k (-3.2%) |
£2k (7.6%) |
£-4k (-14.1%) |
£0k (0.8%) |
£-15k (-63.5%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £2k | £2k | £2k | £2k | £2k | £2k | £0k | - | - | - | - | - | £12k |
| Planned | £2k | £2k | £2k | £2k | £2k | £2k | £0k | - | - | - | - | - | £12k |
| Corrected | £3k | £2k | £2k | £3k | £3k | £2k | £0k | - | - | - | - | - | £15k |
| Written | £3k | £1k | £2k | £3k | £3k | £1k | - | - | - | - | - | - | £13k |
| Revenue | £2k | £1k | £3k | £3k | £3k | - | - | - | - | - | - | - | £12k |
| Invoiced | £13k | - | £4k | - | - | £8k | - | - | - | - | - | - | £24k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £3k | £2k | £2k | £2k | £3k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £27k |
| Planned | £3k | £2k | £2k | £2k | £3k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £26k |
| Corrected | £2k | £2k | £2k | £2k | £2k | £2k | £3k | £3k | £2k | £3k | £2k | £3k | £28k |
| Written | £5k | £1k | £1k | £2k | £1k | £3k | £2k | £2k | £1k | £5k | £2k | £1k | £24k |
| Revenue | £5k | £1k | £1k | £2k | £1k | £3k | - | - | - | - | - | £13k | £24k |
| Invoiced | - | - | - | - | - | £9k | - | - | - | - | - | - | £9k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1523 | VER1523-1 | 15570 | NL | Business Associate | No | 2023-07-03 | 2024-06-29 | 4% | 265.00 | 265.00 | 88.75 | 88.75 | |
| VER1523 | VER1523-2 | 15635 | NL | Consultant | No | 2023-07-03 | 2024-06-29 | 1% | 165.00 | 135.00 | 15.00 | 23.00 | |
| VER2189 | VER2189-1 | 15570 | NL | Business Associate | No | 2024-07-01 | 2025-07-01 | 5% | 275.00 | 275.00 | 95.00 | 89.50 | |
| VER2189 | VER2189-2 | 15076 | NL | Senior Manager | No | 2024-07-01 | 2025-07-01 | 1% | 262.50 | 200.00 | 20.00 | 4.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2189 | 15570 |
8.34
8.50
-0.16
|
7.25
3.25
4.00
|
7.61
8.50
-0.89
|
7.98
9.50
-1.52
|
7.98
10.00
-2.02
|
7.61
3.75
3.86
|
0.37
0.00
0.37
|
- | - | - | - | - |
47.14
43.50
3.64
|
|
| VER2189 | 15076 |
1.76
4.00
-2.24
|
1.53
0.00
1.53
|
1.60
0.00
1.60
|
1.68
0.00
1.68
|
1.68
0.00
1.68
|
1.59
0.00
1.59
|
0.08
0.00
0.08
|
- | - | - | - | - |
9.92
4.00
5.92
|