Note: Overall totals include all historical data up to and including July 2025.
£35k
£35k
Discount:
£0k (0.0%)
£35k
Scope Change:
£0k (0.0%)
£37k
Unrealised:
£2k (5.7%)
£34k
Leakage:
£-3k (-8.0%)
£34k
Billing:
£-0k (-0.4%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£7k | £7k | £7k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£10k | £10k | £10k | £13k | £10k | £10k |
| 2024 | £25k | £25k | £25k | £24k | £24k | £24k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£7k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£10k |
£0k (0.0%) |
£0k (0.0%) |
£3k (29.1%) |
£-3k (-22.7%) |
£0k (0.0%) |
| 2024 | £25k |
£0k (0.0%) |
£0k (0.0%) |
£-1k (-3.8%) |
£0k (0.0%) |
£-0k (-0.6%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £2k | £1k | £1k | £1k | £1k | £1k | £2k | £1k | £1k | £2k | £1k | £2k | £17k |
| Planned | £2k | £1k | £1k | £1k | £1k | £1k | £2k | £1k | £1k | £2k | £1k | £2k | £17k |
| Corrected | £2k | £1k | £1k | £1k | £1k | £1k | £2k | £1k | £1k | £2k | £1k | £2k | £17k |
| Written | £6k | £2k | £0k | £0k | £2k | £3k | - | - | - | - | - | - | £13k |
| Revenue | - | £8k | £0k | £0k | £2k | - | - | - | - | - | - | - | £10k |
| Invoiced | - | £6k | £2k | - | - | £2k | - | - | - | - | - | - | £10k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £25k |
| Planned | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £25k |
| Corrected | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £25k |
| Written | £2k | £4k | £3k | £4k | £1k | £1k | £1k | £0k | £1k | £2k | £4k | £0k | £24k |
| Revenue | - | - | £9k | £4k | £1k | £1k | £1k | £0k | £1k | £2k | £4k | £0k | £24k |
| Invoiced | - | - | - | - | - | £14k | - | £2k | - | - | £4k | £4k | £24k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1769 | VER1769-1 | 15570 | NL | Business Associate | No | 2024-01-02 | 2025-01-01 | 4% | 275.00 | 275.00 | 90.00 | 86.25 | |
| VER2379 | VER2379-1 | 15570 | NL | Business Associate | No | 2025-01-02 | 2026-01-01 | 3% | 285.00 | 285.00 | 60.00 | 45.25 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1769 | 15570 |
0.34
0.00
0.34
|
- | - | - | - | - | - | - | - | - | - | - |
0.34
0.00
0.34
|
|
| VER2379 | 15570 |
5.06
20.25
-15.19
|
4.60
8.00
-3.40
|
4.83
0.25
4.58
|
5.06
0.50
4.56
|
5.06
6.00
-0.94
|
4.83
10.25
-5.42
|
5.28
0.00
5.28
|
4.83
0.00
4.83
|
5.06
0.00
5.06
|
5.28
0.00
5.28
|
4.60
0.00
4.60
|
5.28
0.00
5.28
|
59.77
45.25
14.52
|