Note: Overall totals include all historical data up to and including July 2025.
£23k
£22k
Discount:
£-0k (-0.9%)
£33k
Scope Change:
£11k (48.3%)
£24k
Unrealised:
£-9k (-26.7%)
£24k
Leakage:
£-0k (-1.7%)
£24k
Billing:
£-0k (-1.5%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£7k | £7k | £7k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£10k | £10k | £10k | £8k | £8k | £8k |
| 2024 | £13k | £13k | £23k | £16k | £16k | £16k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£7k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£10k |
£-0k (0.0%) |
£0k (0.4%) |
£-2k (-17.2%) |
£-0k (-5.2%) |
£0k (0.0%) |
| 2024 | £13k |
£-0k (-1.6%) |
£11k (85.4%) |
£-7k (-30.7%) |
£0k (0.0%) |
£-0k (-2.2%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £17k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £17k |
| Corrected | £2k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £17k |
| Written | £4k | £2k | £0k | £0k | £1k | £0k | - | - | - | - | - | - | £8k |
| Revenue | - | £6k | £0k | £0k | £1k | - | - | - | - | - | - | - | £8k |
| Invoiced | - | - | £6k | - | - | £1k | - | - | - | - | - | - | £8k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £13k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £13k |
| Corrected | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £23k |
| Written | £5k | £1k | £0k | £1k | £1k | £2k | - | £1k | £2k | £1k | £0k | £0k | £16k |
| Revenue | - | - | - | - | £9k | £2k | - | £1k | £2k | £1k | £0k | £0k | £16k |
| Invoiced | - | - | - | - | - | £9k | - | £2k | £1k | £2k | - | £2k | £16k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1736 | VER1736-1 | 15570 | NL | Business Associate | No | 2024-01-02 | 2025-01-01 | 4% | 270.00 | 270.00 | 80.00 | 60.00 | |
| VER1736 | VER1736-2 | 15339 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 185.00 | 10.00 | 0.00 | |
| VER2357 | VER2357-1 | 15570 | NL | Business Associate | No | 2025-01-02 | 2026-01-01 | 3% | 280.00 | 280.00 | 60.00 | 29.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1736 | 15570 |
0.30
0.00
0.30
|
- | - | - | - | - | - | - | - | - | - | - |
0.30
0.00
0.30
|
|
| VER1736 | 15339 |
0.04
0.00
0.04
|
- | - | - | - | - | - | - | - | - | - | - |
0.04
0.00
0.04
|
|
| VER2357 | 15570 |
5.06
15.00
-9.94
|
4.60
7.50
-2.90
|
4.83
0.25
4.58
|
5.06
0.50
4.56
|
5.06
4.25
0.81
|
4.83
1.50
3.33
|
5.28
0.00
5.28
|
4.83
0.00
4.83
|
5.06
0.00
5.06
|
5.28
0.00
5.28
|
4.60
0.00
4.60
|
5.28
0.00
5.28
|
59.77
29.00
30.77
|