Note: Overall totals include all historical data up to and including July 2025.
£18k
£17k
Discount:
£-1k (-6.6%)
£15k
Scope Change:
£-1k (-7.9%)
£14k
Unrealised:
£-1k (-9.0%)
£11k
Leakage:
£-2k (-17.9%)
£11k
Billing:
£0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£4k | £4k | £5k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£6k | £5k | £7k | £4k | £4k | £4k |
| 2024 | £12k | £11k | £8k | £10k | £8k | £8k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£4k |
£-0k (-5.1%) |
£2k (40.3%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£6k |
£-0k (-5.1%) |
£2k (39.4%) |
£-4k (-52.4%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £12k |
£-1k (-7.3%) |
£-3k (-30.0%) |
£2k (31.4%) |
£-2k (-24.0%) |
£0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £9k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £13k |
| Written | £2k | - | - | £1k | £1k | - | - | - | - | - | - | - | £4k |
| Revenue | £2k | - | - | £1k | £1k | - | - | - | - | - | - | - | £4k |
| Invoiced | - | £2k | - | - | £1k | £1k | - | - | - | - | - | - | £4k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £2k | £2k | £2k | £12k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £2k | £2k | £2k | £11k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £2k | £2k | £2k | £8k |
| Written | £2k | - | - | - | £0k | - | £0k | - | - | £8k | - | - | £10k |
| Revenue | - | £2k | - | - | £0k | - | £0k | - | - | £6k | - | - | £8k |
| Invoiced | - | £2k | - | - | - | - | - | £0k | - | - | £6k | - | £8k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1733 | VER1733-5 | 15449 | NL | Director | No | 2024-01-02 | 2025-01-01 | 0% | 305.00 | 253.50 | 0.00 | 0.00 | |
| VER1733 | VER1733-2 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 0% | 235.00 | 218.00 | 10.00 | 8.50 | |
| VER1733 | VER1733-6 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 0% | 235.00 | 218.00 | 7.00 | 15.50 | |
| VER1733 | VER1733-10 | 15726 | NL | Senior Consultant | No | 2024-10-01 | 2025-01-01 | 4% | 205.00 | 195.00 | 22.00 | 26.50 | |
| VER2258 | VER2258-6 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 226.50 | 24.00 | 0.00 | |
| VER2258 | VER2258-2 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 226.50 | 12.00 | 15.50 | |
| VER2258 | VER2258-3 | 15726 | NL | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 0% | 210.00 | 202.50 | 1.00 | 0.00 | |
| VER2258 | VER2258-5 | 15726 | NL | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 1% | 210.00 | 202.50 | 21.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1733 | 15292 |
0.04
0.00
0.04
|
- | - | - | - | - | - | - | - | - | - | - |
0.04
0.00
0.04
|
|
| VER1733 | 15292 |
0.03
0.00
0.03
|
- | - | - | - | - | - | - | - | - | - | - |
0.03
0.00
0.03
|
|
| VER1733 | 15726 |
0.33
0.00
0.33
|
- | - | - | - | - | - | - | - | - | - | - |
0.33
0.00
0.33
|
|
| VER2258 | 15292 |
2.02
0.00
2.02
|
1.84
0.00
1.84
|
1.93
0.00
1.93
|
2.03
0.00
2.03
|
2.03
0.00
2.03
|
1.93
0.00
1.93
|
2.12
0.00
2.12
|
1.92
0.00
1.92
|
2.02
0.00
2.02
|
2.12
0.00
2.12
|
1.83
0.00
1.83
|
2.12
0.00
2.12
|
23.91
0.00
23.91
|
|
| VER2258 | 15292 |
1.01
8.00
-6.99
|
0.92
0.00
0.92
|
0.97
0.00
0.97
|
1.01
5.00
-3.99
|
1.01
2.50
-1.49
|
0.97
0.00
0.97
|
1.06
0.00
1.06
|
0.96
0.00
0.96
|
1.01
0.00
1.01
|
1.06
0.00
1.06
|
0.92
0.00
0.92
|
1.05
0.00
1.05
|
11.95
15.50
-3.55
|
|
| VER2258 | 15726 |
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
1.00
0.00
1.00
|
|
| VER2258 | 15726 |
1.77
0.00
1.77
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.77
0.00
1.77
|
1.77
0.00
1.77
|
1.69
0.00
1.69
|
1.85
0.00
1.85
|
1.69
0.00
1.69
|
1.77
0.00
1.77
|
1.85
0.00
1.85
|
1.61
0.00
1.61
|
1.85
0.00
1.85
|
20.92
0.00
20.92
|