Note: Overall totals include all historical data up to and including July 2025.
£17k
£16k
Discount:
£-1k (-8.1%)
£15k
Scope Change:
£-1k (-8.1%)
£12k
Unrealised:
£-2k (-16.8%)
£12k
Leakage:
£0k (0.0%)
£12k
Billing:
£0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£10k | £10k | £10k | £9k | £10k | £10k |
| 2024 | £7k | £6k | £5k | £3k | £3k | £3k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£10k |
£-1k (-6.7%) |
£-0k (0.0%) |
£-0k (-0.3%) |
£0k (0.1%) |
£0k (0.0%) |
| 2024 | £7k |
£-1k (-10.2%) |
£-1k (-20.4%) |
£-2k (-48.4%) |
£0k (0.0%) |
£0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | - | £1k | £3k | £3k | £3k | £0k | - | - | - | - | - | £10k |
| Planned | £0k | - | £1k | £3k | £3k | £3k | £0k | - | - | - | - | - | £10k |
| Corrected | £0k | - | £1k | £3k | £3k | £3k | £0k | - | - | - | - | - | £10k |
| Written | - | - | £6k | £3k | £1k | - | - | - | - | - | - | - | £9k |
| Revenue | - | - | - | - | £10k | - | - | - | - | - | - | - | £10k |
| Invoiced | - | - | - | - | - | £10k | - | - | - | - | - | - | £10k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £0k | £0k | £0k | £0k | £1k | £1k | £1k | £1k | £1k | £1k | £7k |
| Planned | £0k | £0k | £0k | £0k | £0k | £0k | £1k | £1k | £1k | £1k | £1k | £1k | £6k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £1k | £1k | £1k | £1k | £1k | £1k | £5k |
| Written | - | - | - | - | - | £0k | £2k | - | - | - | - | - | £3k |
| Revenue | - | - | - | - | - | - | £3k | - | - | - | - | - | £3k |
| Invoiced | - | - | - | - | - | - | - | £3k | - | - | - | - | £3k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1697 | VER1697-1 | 100 | NL | Partner | No | 2024-01-02 | 2025-01-01 | 0% | 397.50 | 269.00 | 1.00 | 0.00 | |
| VER1697 | VER1697-2 | 15076 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 236.00 | 10.00 | 0.00 | |
| VER1697 | VER1697-3 | 15199 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 0% | 235.00 | 214.00 | 4.00 | 4.00 | |
| VER1697 | VER1697-6 | 15659 | NL | Senior Consultant | No | 2024-07-01 | 2025-01-01 | 1% | 205.00 | 191.00 | 8.00 | 9.00 | |
| VER2522 | VER2522-2 | 15659 | NL | Senior Consultant | No | 2025-03-19 | 2025-07-01 | 7% | 210.00 | 197.00 | 42.00 | 42.00 | |
| VER2522 | VER2522-1 | 15076 | NL | Senior Manager | No | 2025-04-10 | 2025-07-01 | 1% | 270.00 | 244.00 | 5.00 | 5.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1697 | 15076 |
0.04
0.00
0.04
|
- | - | - | - | - | - | - | - | - | - | - |
0.04
0.00
0.04
|
|
| VER1697 | 15199 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER1697 | 15659 |
0.06
0.00
0.06
|
- | - | - | - | - | - | - | - | - | - | - |
0.06
0.00
0.06
|
|
| VER2522 | 15659 | - | - |
5.04
32.00
-26.96
|
12.32
8.00
4.32
|
12.32
2.00
10.32
|
11.76
0.00
11.76
|
0.56
0.00
0.56
|
- | - | - | - | - |
42.00
42.00
0.00
|
|
| VER2522 | 15076 | - | - | - |
1.27
4.00
-2.73
|
1.86
1.00
0.86
|
1.78
0.00
1.78
|
0.09
0.00
0.09
|
- | - | - | - | - |
5.00
5.00
0.00
|