Note: Overall totals include all historical data up to and including July 2025.
£15k
£14k
Discount:
£-1k (-8.8%)
£12k
Scope Change:
£-2k (-13.4%)
£7k
Unrealised:
£-5k (-43.3%)
£7k
Leakage:
£0k (0.0%)
£0k
Billing:
£-7k (-100.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£3k | £3k | £3k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£5k | £4k | £4k | £0k | £0k | £0k |
| 2024 | £11k | £10k | £8k | £7k | £7k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£3k |
£-0k (-5.5%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£5k |
£-0k (-5.6%) |
£0k (0.1%) |
£-4k (-100.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £11k |
£-1k (-10.2%) |
£-2k (-19.4%) |
£-1k (-12.0%) |
£0k (0.0%) |
£-7k (-100.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £7k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £7k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £0k | £0k | £0k | £3k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Planned | £0k | £0k | £0k | £0k | £0k | £3k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Written | - | - | - | - | £0k | £1k | £2k | £4k | - | - | - | - | £7k |
| Revenue | - | - | - | - | £0k | £1k | £1k | £4k | £0k | £-0k | - | £0k | £7k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1979 | VER1979-1 | 128 | NL | Partner | No | 2024-01-02 | 2025-01-01 | 0% | 397.50 | 312.00 | 4.00 | 6.00 | |
| VER1979 | VER1979-2 | 15076 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 1% | 262.50 | 241.00 | 12.00 | 6.50 | |
| VER1979 | VER1979-3 | 15635 | NL | Senior Consultant | No | 2024-06-17 | 2024-07-02 | 2% | 205.00 | 188.00 | 2.00 | 2.00 | |
| VER1979 | VER1979-5 | 16004 | BE | Senior Consultant | No | 2024-07-01 | 2025-01-01 | 2% | 205.00 | 188.00 | 18.00 | 16.50 | |
| VER2267 | VER2267-1 | 128 | NL | Director | No | 2025-01-02 | 2026-01-01 | 0% | 312.50 | 324.00 | 4.00 | 0.00 | |
| VER2267 | VER2267-2 | 15076 | NL | Senior Manager | No | 2025-01-02 | 2026-01-01 | 1% | 270.00 | 250.00 | 12.00 | 0.00 | |
| VER2267 | VER2267-3 | 16004 | BE | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 1% | 210.00 | 195.00 | 16.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1979 | 128 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER1979 | 15076 |
0.05
0.00
0.05
|
- | - | - | - | - | - | - | - | - | - | - |
0.05
0.00
0.05
|
|
| VER1979 | 16004 |
0.14
0.00
0.14
|
- | - | - | - | - | - | - | - | - | - | - |
0.14
0.00
0.14
|
|
| VER2267 | 128 |
0.34
0.00
0.34
|
0.31
0.00
0.31
|
0.32
0.00
0.32
|
0.34
0.00
0.34
|
0.34
0.00
0.34
|
0.32
0.00
0.32
|
0.35
0.00
0.35
|
0.32
0.00
0.32
|
0.34
0.00
0.34
|
0.35
0.00
0.35
|
0.30
0.00
0.30
|
0.35
0.00
0.35
|
3.98
0.00
3.98
|
|
| VER2267 | 15076 |
1.01
0.00
1.01
|
0.92
0.00
0.92
|
0.97
0.00
0.97
|
1.01
0.00
1.01
|
1.01
0.00
1.01
|
0.97
0.00
0.97
|
1.06
0.00
1.06
|
0.96
0.00
0.96
|
1.01
0.00
1.01
|
1.06
0.00
1.06
|
0.92
0.00
0.92
|
1.05
0.00
1.05
|
11.95
0.00
11.95
|
|
| VER2267 | 16004 |
1.35
0.00
1.35
|
1.23
0.00
1.23
|
1.29
0.00
1.29
|
1.35
0.00
1.35
|
1.35
0.00
1.35
|
1.29
0.00
1.29
|
1.41
0.00
1.41
|
1.28
0.00
1.28
|
1.35
0.00
1.35
|
1.41
0.00
1.41
|
1.22
0.00
1.22
|
1.41
0.00
1.41
|
15.94
0.00
15.94
|