Note: Overall totals include all historical data up to and including July 2025.
£45k
£33k
Discount:
£-12k (-26.3%)
£33k
Scope Change:
£-1k (-2.9%)
£3k
Unrealised:
£-29k (-90.2%)
£3k
Leakage:
£0k (6.9%)
£14k
Billing:
£11k (319.1%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£9k | £6k | £6k | £1k | £1k | £14k |
| 2024 | £36k | £27k | £26k | £2k | £2k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£9k |
£-3k (-29.8%) |
£0k (0.0%) |
£-5k (-81.4%) |
£0k (17.4%) |
£13k (914.0%) |
| 2024 | £36k |
£-9k (-25.4%) |
£-1k (-3.5%) |
£-24k (-92.4%) |
£0k (0.6%) |
£-2k (-100.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £3k | £3k | £3k | £0k | - | - | - | - | - | - | - | - | £9k |
| Planned | £2k | £2k | £2k | £0k | - | - | - | - | - | - | - | - | £6k |
| Corrected | £2k | £2k | £2k | £0k | - | - | - | - | - | - | - | - | £6k |
| Written | - | - | £1k | - | - | - | - | - | - | - | - | - | £1k |
| Revenue | - | - | £1k | £-0k | - | - | - | - | - | - | - | - | £1k |
| Invoiced | - | - | £14k | - | - | - | - | - | - | - | - | - | £14k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £36k |
| Planned | £3k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £27k |
| Corrected | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £26k |
| Written | - | £0k | £2k | - | - | - | - | - | - | - | - | - | £2k |
| Revenue | - | £0k | £2k | - | - | - | - | - | - | - | - | - | £2k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1345 | VER1345-1 | 15296 | GB | Senior Manager | No | 2023-04-03 | 2024-03-30 | 1% | 276.16 | 220.93 | 26.00 | 5.00 | |
| VER1345 | VER1345-2 | 15638 | GB | Director | No | 2023-04-03 | 2024-03-30 | 1% | 305.23 | 220.93 | 26.00 | 7.00 | |
| VER1345 | VER1345-3 | 15435 | ZA | Business Associate | No | 2023-04-03 | 2024-03-30 | 1% | 203.49 | 203.49 | 26.00 | 0.00 | |
| VER1345 | VER1345-4 | 15549 | GB | Consultant | No | 2023-04-03 | 2024-03-30 | 3% | 203.49 | 183.72 | 52.00 | 0.50 | |
| VER1345 | VER1345-5 | 15546 | ZA | Consultant | No | 2023-04-03 | 2024-03-30 | 0% | 97.50 | 127.91 | 0.00 | 0.00 | |
| VER1950 | VER1950-1 | 15296 | GB | Senior Manager | No | 2024-04-01 | 2025-04-01 | 1% | 290.70 | 232.56 | 30.00 | 0.00 | |
| VER1950 | VER1950-2 | 15638 | GB | Director | No | 2024-04-01 | 2025-04-01 | 1% | 325.58 | 232.56 | 30.00 | 0.00 | |
| VER1950 | VER1950-7 | 15638 | GB | Director | No | 2024-04-01 | 2025-04-01 | 1% | 325.58 | 200.00 | 30.00 | 0.00 | |
| VER1950 | VER1950-6 | 15296 | GB | Senior Manager | No | 2024-04-01 | 2025-04-01 | 1% | 290.70 | 200.00 | 30.00 | 6.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1950 | 15296 |
2.63
0.00
2.63
|
2.29
0.00
2.29
|
2.41
0.00
2.41
|
0.11
0.00
0.11
|
- | - | - | - | - | - | - | - |
7.44
0.00
7.44
|
|
| VER1950 | 15638 |
2.63
0.00
2.63
|
2.29
0.00
2.29
|
2.41
0.00
2.41
|
0.11
0.00
0.11
|
- | - | - | - | - | - | - | - |
7.44
0.00
7.44
|
|
| VER1950 | 15638 |
2.63
0.00
2.63
|
2.29
0.00
2.29
|
2.41
0.00
2.41
|
0.11
0.00
0.11
|
- | - | - | - | - | - | - | - |
7.44
0.00
7.44
|
|
| VER1950 | 15296 |
2.63
0.00
2.63
|
2.29
0.00
2.29
|
2.41
6.00
-3.59
|
0.11
0.00
0.11
|
- | - | - | - | - | - | - | - |
7.44
6.00
1.44
|