Note: Overall totals include all historical data up to and including July 2025.
£92k
£82k
Discount:
£-11k (-11.5%)
£170k
Scope Change:
£89k (108.5%)
£88k
Unrealised:
£-83k (-48.5%)
£85k
Leakage:
£-3k (-3.4%)
£187k
Billing:
£102k (120.8%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2024 | £92k | £82k | £170k | £88k | £85k | £187k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £92k |
£-11k (-11.5%) |
£89k (108.5%) |
£-83k (-48.5%) |
£-3k (-3.4%) |
£102k (120.8%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £27k | £24k | £14k | £1k | £1k | £9k | £10k | £7k | - | - | - | - | £92k |
| Planned | £25k | £22k | £11k | £1k | £1k | £8k | £9k | £6k | - | - | - | - | £82k |
| Corrected | £37k | £33k | £22k | £11k | £11k | £20k | £21k | £15k | - | - | - | - | £170k |
| Written | £15k | £14k | £10k | £5k | £4k | £18k | £20k | £3k | - | - | - | - | £88k |
| Revenue | £15k | £12k | £12k | £5k | £4k | £18k | £20k | - | - | - | - | - | £85k |
| Invoiced | - | - | £131k | £10k | - | £5k | £18k | £24k | - | - | - | - | £187k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1431 | VER1431-1 | 901 | NL | Partner | No | 2023-06-12 | 2024-07-13 | 5% | 375.00 | 300.00 | 116.00 | 96.00 | |
| VER1431 | VER1431-3 | 15181 | NL | Manager | No | 2023-06-12 | 2024-08-24 | 23% | 225.00 | 202.50 | 583.00 | 591.00 | |
| VER1431 | VER1431-4 | 15390 | NL | Consultant | No | 2023-06-12 | 2024-03-05 | 44% | 165.00 | 177.50 | 680.00 | 710.50 | |
| VER1431 | VER1431-5 | 15677 | NL | Consultant | No | 2023-06-12 | 2024-03-30 | 45% | 165.00 | 123.75 | 763.00 | 755.00 | |
| VER1431 | VER1431-7 | 15503 | NL | Senior Consultant | No | 2024-06-03 | 2024-08-24 | 35% | 205.00 | 177.50 | 168.00 | 113.00 | |
| VER1542 | VER1542-6 | 15449 | NL | Director | No | 2023-09-11 | 2024-03-30 | 1% | 287.50 | 287.50 | 6.00 | 7.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No monthly allocation data available for 2025. | |||||||||||||||