Note: Overall totals include all historical data up to and including July 2025.
£17k
£15k
Discount:
£-2k (-12.5%)
£15k
Scope Change:
£0k (0.0%)
£9k
Unrealised:
£-6k (-41.1%)
£8k
Leakage:
£-1k (-12.3%)
£8k
Billing:
£-0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£5k | £5k | £5k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£7k | £6k | £6k | £3k | £2k | £2k |
| 2024 | £9k | £8k | £8k | £6k | £6k | £6k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£5k |
£-1k (-13.1%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£7k |
£-1k (-13.1%) |
£0k (0.0%) |
£-4k (-56.8%) |
£-1k (-38.4%) |
£0k (0.0%) |
| 2024 | £9k |
£-1k (-12.1%) |
£0k (0.0%) |
£-2k (-28.8%) |
£0k (0.0%) |
£-0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £13k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Written | £2k | - | - | - | - | £1k | - | - | - | - | - | - | £3k |
| Revenue | £2k | - | - | - | - | - | - | - | - | - | - | - | £2k |
| Invoiced | - | - | £2k | - | - | - | - | - | - | - | - | - | £2k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £9k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Written | £1k | - | £0k | - | - | - | £0k | £0k | - | - | £4k | - | £6k |
| Revenue | - | £1k | £0k | - | - | - | £0k | £0k | - | - | £4k | £0k | £6k |
| Invoiced | - | - | £1k | £0k | - | - | - | - | - | £1k | - | £4k | £6k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1748 | VER1748-1 | 15076 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 228.00 | 10.00 | 7.00 | |
| VER1748 | VER1748-2 | 15339 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 2% | 205.00 | 181.00 | 33.00 | 23.50 | |
| VER2305 | VER2305-1 | 15076 | NL | Senior Manager | No | 2025-01-02 | 2026-01-01 | 1% | 270.00 | 236.00 | 20.00 | 5.50 | |
| VER2305 | VER2305-2 | 15339 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 210.00 | 30.00 | 7.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1748 | 15076 |
0.04
0.00
0.04
|
- | - | - | - | - | - | - | - | - | - | - |
0.04
0.00
0.04
|
|
| VER1748 | 15339 |
0.13
0.00
0.13
|
- | - | - | - | - | - | - | - | - | - | - |
0.13
0.00
0.13
|
|
| VER2305 | 15076 |
1.69
5.00
-3.31
|
1.53
0.00
1.53
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.68
0.00
1.68
|
1.61
0.50
1.11
|
1.76
0.00
1.76
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.76
0.00
1.76
|
1.53
0.00
1.53
|
1.76
0.00
1.76
|
19.92
5.50
14.42
|
|
| VER2305 | 15339 |
2.53
2.50
0.03
|
2.30
0.00
2.30
|
2.41
0.00
2.41
|
2.53
0.00
2.53
|
2.53
0.00
2.53
|
2.41
4.50
-2.09
|
2.64
0.00
2.64
|
2.42
0.00
2.42
|
2.53
0.00
2.53
|
2.64
0.00
2.64
|
2.30
0.00
2.30
|
2.64
0.00
2.64
|
29.88
7.00
22.88
|