Note: Overall totals include all historical data up to and including July 2025.
£46k
£43k
Discount:
£-2k (-5.1%)
£5k
Scope Change:
£-38k (-88.7%)
£4k
Unrealised:
£-0k (-9.2%)
£5k
Leakage:
£0k (10.4%)
£6k
Billing:
£1k (16.9%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£2k | £2k | £2k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£2k | £2k | £2k | £1k | £1k | £1k |
| 2024 | £43k | £41k | £3k | £3k | £3k | £4k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£2k |
£-0k (-5.9%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£2k |
£-0k (-5.9%) |
£0k (0.0%) |
£-1k (-32.7%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £43k |
£-2k (-5.0%) |
£-38k (-93.2%) |
£0k (8.6%) |
£0k (15.2%) |
£1k (23.8%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Planned | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Written | - | £1k | - | - | £1k | - | - | - | - | - | - | - | £1k |
| Revenue | - | £1k | - | - | £1k | - | - | - | - | - | - | - | £1k |
| Invoiced | - | - | £1k | - | - | £1k | - | - | - | - | - | - | £1k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £41k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £43k |
| Planned | £39k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £41k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £3k |
| Written | - | - | £0k | - | £0k | - | - | £0k | - | £1k | - | £0k | £3k |
| Revenue | - | - | £2k | - | - | - | - | £0k | - | £1k | - | - | £3k |
| Invoiced | £1k | - | - | - | £1k | - | - | £0k | - | - | £2k | £0k | £4k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1252 | VER1252-10 | 15292 | NL | Manager | No | 2023-11-13 | 2024-01-31 | 1% | 225.00 | 214.00 | 3.00 | 3.00 | |
| VER1766 | VER1766-2 | 15076 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 240.00 | 5.00 | 3.00 | |
| VER1766 | VER1766-5 | 15441 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 193.00 | 2.00 | 6.00 | |
| VER1766 | VER1766-3 | 15441 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 193.00 | 5.00 | 6.00 | |
| VER2292 | VER2292-1 | 15076 | NL | Senior Manager | No | 2025-01-02 | 2026-01-01 | 0% | 270.00 | 248.00 | 5.00 | 0.50 | |
| VER2292 | VER2292-2 | 15441 | NL | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 1% | 210.00 | 200.00 | 12.00 | 6.50 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1766 | 15076 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER1766 | 15441 |
0.01
0.00
0.01
|
- | - | - | - | - | - | - | - | - | - | - |
0.01
0.00
0.01
|
|
| VER1766 | 15441 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER2292 | 15076 |
0.42
0.00
0.42
|
0.38
0.00
0.38
|
0.40
0.00
0.40
|
0.42
0.00
0.42
|
0.42
0.50
-0.08
|
0.40
0.00
0.40
|
0.44
0.00
0.44
|
0.40
0.00
0.40
|
0.43
0.00
0.43
|
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.44
0.00
0.44
|
4.98
0.50
4.48
|
|
| VER2292 | 15441 |
1.01
0.00
1.01
|
0.92
4.00
-3.08
|
0.97
0.00
0.97
|
1.01
0.00
1.01
|
1.01
2.50
-1.49
|
0.97
0.00
0.97
|
1.06
0.00
1.06
|
0.96
0.00
0.96
|
1.01
0.00
1.01
|
1.06
0.00
1.06
|
0.92
0.00
0.92
|
1.05
0.00
1.05
|
11.95
6.50
5.45
|