Note: Overall totals include all historical data up to and including July 2025.
£16k
£14k
Discount:
£-2k (-9.8%)
£14k
Scope Change:
£0k (0.0%)
£15k
Unrealised:
£1k (7.6%)
£16k
Leakage:
£0k (1.0%)
£14k
Billing:
£-1k (-7.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£2k | £2k | £2k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£10k | £9k | £9k | £10k | £10k | £10k |
| 2024 | £6k | £6k | £6k | £6k | £6k | £5k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£2k |
£-0k (-10.6%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£10k |
£-1k (-10.5%) |
£0k (0.0%) |
£1k (9.7%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £6k |
£-1k (-8.7%) |
£0k (0.0%) |
£0k (4.3%) |
£0k (2.7%) |
£-1k (-18.3%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £4k | £4k | £1k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £12k |
| Planned | £0k | £0k | £3k | £3k | £1k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £11k |
| Corrected | £0k | £0k | £3k | £3k | £1k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £11k |
| Written | £4k | - | £2k | £4k | - | - | - | - | - | - | - | - | £10k |
| Revenue | £1k | £-0k | £4k | £4k | - | - | - | - | - | - | - | - | £10k |
| Invoiced | - | £1k | £3k | £2k | £4k | - | - | - | - | - | - | - | £10k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £0k | £0k | £1k | £1k | £0k | £1k | £1k | £0k | £1k | £0k | £1k | £6k |
| Planned | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £6k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £6k |
| Written | £4k | £0k | - | - | - | - | - | - | - | - | - | £1k | £6k |
| Revenue | - | £5k | - | - | - | - | - | - | - | - | - | £1k | £6k |
| Invoiced | - | - | £5k | - | - | - | - | - | - | - | - | - | £5k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1728 | VER1728-1 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 1% | 235.00 | 218.00 | 18.00 | 19.00 | |
| VER1728 | VER1728-3 | 15332 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 0% | 235.00 | 207.00 | 8.00 | 8.00 | |
| VER2278 | VER2278-1 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 219.00 | 15.00 | 5.50 | |
| VER2278 | VER2278-2 | 15332 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 0% | 242.50 | 212.50 | 8.00 | 12.00 | |
| VER2461 | VER2461-1 | 15292 | NL | Manager | No | 2025-03-03 | 2025-05-03 | 2% | 242.50 | 219.00 | 8.00 | 8.00 | |
| VER2461 | VER2461-2 | 15659 | NL | Senior Consultant | No | 2025-03-03 | 2025-05-03 | 6% | 210.00 | 187.50 | 22.00 | 22.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1728 | 15292 |
0.07
0.00
0.07
|
- | - | - | - | - | - | - | - | - | - | - |
0.07
0.00
0.07
|
|
| VER1728 | 15332 |
0.03
0.00
0.03
|
- | - | - | - | - | - | - | - | - | - | - |
0.03
0.00
0.03
|
|
| VER2278 | 15292 |
1.26
4.50
-3.24
|
1.15
0.00
1.15
|
1.21
0.00
1.21
|
1.26
1.00
0.26
|
1.26
0.00
1.26
|
1.21
0.00
1.21
|
1.32
0.00
1.32
|
1.21
0.00
1.21
|
1.27
0.00
1.27
|
1.32
0.00
1.32
|
1.15
0.00
1.15
|
1.32
0.00
1.32
|
14.94
5.50
9.44
|
|
| VER2278 | 15332 |
0.67
12.00
-11.33
|
0.61
0.00
0.61
|
0.64
0.00
0.64
|
0.68
0.00
0.68
|
0.68
0.00
0.68
|
0.64
0.00
0.64
|
0.71
0.00
0.71
|
0.64
0.00
0.64
|
0.67
0.00
0.67
|
0.71
0.00
0.71
|
0.61
0.00
0.61
|
0.71
0.00
0.71
|
7.97
12.00
-4.03
|
|
| VER2461 | 15292 | - | - |
3.73
0.50
3.23
|
3.91
7.50
-3.59
|
0.36
0.00
0.36
|
- | - | - | - | - | - | - |
8.00
8.00
0.00
|
|
| VER2461 | 15659 | - | - |
10.27
9.00
1.27
|
10.75
13.00
-2.25
|
0.98
0.00
0.98
|
- | - | - | - | - | - | - |
22.00
22.00
0.00
|