Note: Overall totals include all historical data up to and including July 2025.
£16k
£14k
Discount:
£-2k (-11.4%)
£12k
Scope Change:
£-2k (-16.9%)
£7k
Unrealised:
£-5k (-39.3%)
£6k
Leakage:
£-1k (-11.7%)
£9k
Billing:
£2k (36.4%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£8k | £7k | £5k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£11k | £10k | £8k | £2k | £2k | £4k |
| 2024 | £5k | £4k | £4k | £5k | £5k | £5k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£8k |
£-1k (-10.9%) |
£-2k (-24.3%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£11k |
£-1k (-10.9%) |
£-2k (-24.3%) |
£-5k (-68.6%) |
£-1k (-35.3%) |
£3k (163.2%) |
| 2024 | £5k |
£-1k (-12.7%) |
£0k (0.0%) |
£1k (11.8%) |
£-0k (-0.1%) |
£-0k (-3.7%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £2k | £1k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £1k | £2k | £19k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £2k | £1k | £1k | £2k | £1k | £2k | £17k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £13k |
| Written | £0k | - | £1k | £0k | - | £1k | - | - | - | - | - | - | £2k |
| Revenue | £0k | - | £1k | £0k | £0k | - | - | - | - | - | - | - | £2k |
| Invoiced | - | £4k | - | - | - | - | - | - | - | - | - | - | £4k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £5k |
| Planned | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Written | £0k | - | £1k | - | - | £1k | £0k | £1k | - | £1k | £0k | - | £5k |
| Revenue | - | £0k | £1k | - | - | £1k | £1k | £1k | £0k | £0k | £0k | - | £5k |
| Invoiced | - | - | £0k | £1k | - | - | £1k | £1k | - | - | £1k | - | £5k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1732 | VER1732-1 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 0% | 235.00 | 202.50 | 2.00 | 0.00 | |
| VER1732 | VER1732-13 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 0% | 235.00 | 202.50 | 2.50 | 3.50 | |
| VER1732 | VER1732-9 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 0% | 235.00 | 202.50 | 5.00 | 8.00 | |
| VER1732 | VER1732-12 | 15486 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 181.00 | 2.50 | 3.00 | |
| VER1732 | VER1732-2 | 15486 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 181.00 | 6.00 | 3.50 | |
| VER1732 | VER1732-8 | 15486 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 0% | 205.00 | 181.00 | 5.00 | 7.50 | |
| VER2253 | VER2253-8 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 210.00 | 18.00 | 2.50 | |
| VER2253 | VER2253-9 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 210.00 | 18.00 | 3.50 | |
| VER2253 | VER2253-2 | 15486 | NL | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 0% | 210.00 | 187.00 | 0.00 | 0.00 | |
| VER2253 | VER2253-7 | 15486 | NL | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 0% | 210.00 | 187.00 | 2.50 | 2.50 | |
| VER2253 | VER2253-3 | 15757 | NL | Consultant | No | 2025-01-02 | 2026-01-01 | 0% | 175.00 | 163.00 | 5.00 | 0.00 | |
| VER2253 | VER2253-6 | 15757 | NL | Consultant | No | 2025-01-02 | 2026-01-01 | 1% | 175.00 | 163.00 | 26.00 | 4.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1732 | 15292 |
0.01
0.00
0.01
|
- | - | - | - | - | - | - | - | - | - | - |
0.01
0.00
0.01
|
|
| VER1732 | 15292 |
0.01
0.00
0.01
|
- | - | - | - | - | - | - | - | - | - | - |
0.01
0.00
0.01
|
|
| VER1732 | 15292 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER1732 | 15486 |
0.01
0.00
0.01
|
- | - | - | - | - | - | - | - | - | - | - |
0.01
0.00
0.01
|
|
| VER1732 | 15486 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER1732 | 15486 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER2253 | 15292 |
1.52
0.00
1.52
|
1.38
0.00
1.38
|
1.45
1.00
0.45
|
1.52
1.50
0.02
|
1.52
0.00
1.52
|
1.45
0.00
1.45
|
1.58
0.00
1.58
|
1.45
0.00
1.45
|
1.52
0.00
1.52
|
1.58
0.00
1.58
|
1.38
0.00
1.38
|
1.58
0.00
1.58
|
17.93
2.50
15.43
|
|
| VER2253 | 15292 |
1.52
0.00
1.52
|
1.38
0.00
1.38
|
1.45
0.00
1.45
|
1.52
0.00
1.52
|
1.52
0.00
1.52
|
1.45
3.50
-2.05
|
1.58
0.00
1.58
|
1.45
0.00
1.45
|
1.52
0.00
1.52
|
1.58
0.00
1.58
|
1.38
0.00
1.38
|
1.58
0.00
1.58
|
17.93
3.50
14.43
|
|
| VER2253 | 15486 |
0.21
1.50
-1.29
|
0.19
0.00
0.19
|
0.20
1.00
-0.80
|
0.22
0.00
0.22
|
0.20
0.00
0.20
|
0.20
0.00
0.20
|
0.22
0.00
0.22
|
0.20
0.00
0.20
|
0.22
0.00
0.22
|
0.22
0.00
0.22
|
0.19
0.00
0.19
|
0.22
0.00
0.22
|
2.49
2.50
-0.01
|
|
| VER2253 | 15757 |
0.42
0.00
0.42
|
0.38
0.00
0.38
|
0.40
0.00
0.40
|
0.42
0.00
0.42
|
0.42
0.00
0.42
|
0.40
0.00
0.40
|
0.44
0.00
0.44
|
0.40
0.00
0.40
|
0.43
0.00
0.43
|
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.44
0.00
0.44
|
4.98
0.00
4.98
|
|
| VER2253 | 15757 |
2.19
0.00
2.19
|
1.99
0.00
1.99
|
2.09
3.00
-0.91
|
2.19
1.00
1.19
|
2.19
0.00
2.19
|
2.09
0.00
2.09
|
2.29
0.00
2.29
|
2.09
0.00
2.09
|
2.20
0.00
2.20
|
2.29
0.00
2.29
|
2.00
0.00
2.00
|
2.29
0.00
2.29
|
25.90
4.00
21.90
|