Note: Overall totals include all historical data up to and including July 2025.
£96k
£96k
Discount:
£-0k (-0.3%)
£96k
Scope Change:
£0k (0.0%)
£91k
Unrealised:
£-5k (-5.7%)
£89k
Leakage:
£-2k (-2.4%)
£89k
Billing:
£0k (0.3%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£15k | £15k | £15k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£14k | £14k | £14k | £14k | £12k | £20k |
| 2024 | £82k | £82k | £82k | £77k | £77k | £69k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£15k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£14k |
£-0k (0.0%) |
£0k (0.0%) |
£-0k (-1.0%) |
£-2k (-15.6%) |
£8k (63.7%) |
| 2024 | £82k |
£-0k (-0.4%) |
£0k (0.0%) |
£-5k (-6.5%) |
£0k (0.0%) |
£-7k (-9.6%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £29k |
| Planned | £1k | £1k | £1k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £29k |
| Corrected | £1k | £1k | £1k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £29k |
| Written | £4k | £2k | £1k | £3k | £3k | £2k | - | - | - | - | - | - | £14k |
| Revenue | - | £6k | £0k | £9k | £-3k | - | - | - | - | - | - | - | £12k |
| Invoiced | £8k | - | - | - | £6k | £6k | - | - | - | - | - | - | £20k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £7k | £7k | £7k | £7k | £7k | £6k | £7k | £7k | £7k | £7k | £7k | £7k | £82k |
| Planned | £7k | £7k | £7k | £7k | £7k | £6k | £7k | £7k | £7k | £7k | £7k | £7k | £82k |
| Corrected | £7k | £7k | £7k | £7k | £7k | £6k | £7k | £7k | £7k | £7k | £7k | £7k | £82k |
| Written | - | - | - | £4k | £2k | £7k | £13k | £7k | £8k | £15k | £13k | £8k | £77k |
| Revenue | - | - | - | £4k | £2k | £7k | £13k | £7k | £8k | £12k | £16k | £8k | £77k |
| Invoiced | - | - | - | - | - | - | £5k | £20k | £7k | £8k | £12k | £16k | £69k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1892 | VER1892-1 | 15570 | NL | Business Associate | No | 2024-01-02 | 2025-01-01 | 13% | 280.00 | 280.00 | 280.00 | 273.50 | |
| VER1892 | VER1892-2 | 15339 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 1% | 205.00 | 190.00 | 20.00 | 0.00 | |
| VER2393 | VER2393-1 | 15570 | NL | Business Associate | No | 2025-01-02 | 2026-01-01 | 1% | 285.00 | 285.00 | 21.00 | 21.00 | |
| VER2393 | VER2393-5 | 15570 | NL | Business Associate | No | 2025-01-02 | 2026-01-01 | 0% | 280.00 | 280.00 | 10.00 | 10.00 | |
| VER2555 | VER2555-1 | 15570 | NL | Business Associate | No | 2025-04-01 | 2026-01-01 | 4% | 290.00 | 290.00 | 69.00 | 18.50 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1892 | 15570 |
1.07
0.00
1.07
|
- | - | - | - | - | - | - | - | - | - | - |
1.07
0.00
1.07
|
|
| VER1892 | 15339 |
0.08
0.00
0.08
|
- | - | - | - | - | - | - | - | - | - | - |
0.08
0.00
0.08
|
|
| VER2393 | 15570 |
1.77
13.00
-11.23
|
1.61
7.75
-6.14
|
1.69
0.25
1.44
|
1.77
0.00
1.77
|
1.77
0.00
1.77
|
1.69
0.00
1.69
|
1.85
0.00
1.85
|
1.69
0.00
1.69
|
1.77
0.00
1.77
|
1.85
0.00
1.85
|
1.61
0.00
1.61
|
1.85
0.00
1.85
|
20.92
21.00
-0.08
|
|
| VER2393 | 15570 |
0.84
0.00
0.84
|
0.77
0.00
0.77
|
0.80
2.50
-1.70
|
0.84
7.50
-6.66
|
0.84
0.00
0.84
|
0.81
0.00
0.81
|
0.88
0.00
0.88
|
0.81
0.00
0.81
|
0.84
0.00
0.84
|
0.88
0.00
0.88
|
0.77
0.00
0.77
|
0.88
0.00
0.88
|
9.96
10.00
-0.04
|
|
| VER2555 | 15570 | - | - | - |
7.67
2.25
5.42
|
7.67
9.00
-1.33
|
7.32
7.25
0.07
|
8.01
0.00
8.01
|
7.32
0.00
7.32
|
7.67
0.00
7.67
|
8.01
0.00
8.01
|
6.97
0.00
6.97
|
8.01
0.00
8.01
|
68.65
18.50
50.15
|