Account ID
Account Name
Project Allocations, Resources Overallocated: 0 0
Timewriting (April 2025): Corrected: 1350.21h, Written: 1249.00h, Difference: 101.21h (93%)
Note: Overall totals include all historical data up to and including July 2025.
£4,248k
£2,731k
Discount:
£-1,517k (-35.7%)
£2,705k
Scope Change:
£-25k (-0.9%)
£2,784k
Unrealised:
£79k (2.9%)
£2,710k
Leakage:
£-74k (-2.7%)
£2,454k
Billing:
£-256k (-9.5%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£560k | £360k | £434k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£2,437k | £1,502k | £1,170k | £988k | £856k | £601k |
| 2024 | £1,810k | £1,229k | £1,535k | £1,797k | £1,854k | £1,853k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£560k |
£-201k (-35.8%) |
£74k (20.5%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£2,437k |
£-936k (-38.4%) |
£-332k (-22.1%) |
£-182k (-15.6%) |
£-131k (-13.3%) |
£-255k (-29.8%) |
| 2024 | £1,810k |
£-581k (-32.1%) |
£307k (25.0%) |
£261k (17.0%) |
£57k (3.2%) |
£-1k (-0.1%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £474k | £471k | £445k | £348k | £341k | £234k | £126k | £108k | £113k | £118k | £103k | £118k | £2,998k |
| Planned | £281k | £288k | £276k | £220k | £216k | £141k | £80k | £69k | £73k | £76k | £66k | £76k | £1,862k |
| Corrected | £162k | £188k | £200k | £186k | £184k | £155k | £96k | £84k | £88k | £92k | £80k | £92k | £1,604k |
| Written | £160k | £174k | £183k | £173k | £167k | £127k | £4k | - | - | - | - | - | £988k |
| Revenue | £160k | £174k | £183k | £173k | £167k | - | - | - | - | - | - | - | £856k |
| Invoiced | £3k | £136k | £219k | £184k | £59k | - | - | - | - | - | - | - | £601k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £75k | £69k | £69k | £78k | £315k | £282k | £168k | £161k | £154k | £141k | £141k | £157k | £1,810k |
| Planned | £61k | £56k | £56k | £62k | £214k | £191k | £109k | £104k | £99k | £88k | £88k | £101k | £1,229k |
| Corrected | £61k | £56k | £56k | £62k | £248k | £227k | £150k | £144k | £137k | £130k | £126k | £140k | £1,535k |
| Written | £94k | £89k | £91k | £124k | £258k | £253k | £158k | £167k | £142k | £174k | £141k | £106k | £1,797k |
| Revenue | £70k | £121k | £102k | £126k | £95k | £450k | £89k | £233k | £147k | £174k | £141k | £106k | £1,854k |
| Invoiced | - | £172k | £139k | - | £211k | £131k | £54k | £356k | £148k | £244k | £237k | £160k | £1,853k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1177 | VER1177-2 | 10157 | NL | Director | No | 2023-01-02 | 2024-06-29 | 12% | 287.50 | 225.52 | 360.00 | 917.00 | |
| VER1177 | VER1177-1 | 15003 | NL | Senior Manager | No | 2023-01-02 | 2024-06-29 | 45% | 250.00 | 205.01 | 1404.00 | 1830.00 | |
| VER1177 | VER1177-3 | 15280 | NL | Senior Consultant | No | 2023-01-02 | 2024-06-29 | 52% | 197.50 | 157.86 | 1620.00 | 2269.00 | |
| VER1177 | VER1177-4 | 15281 | NL | Consultant | No | 2023-01-02 | 2024-06-29 | 52% | 165.00 | 135.31 | 1620.00 | 2258.00 | |
| VER1177 | VER1177-8 | 15436 | NL | Senior Consultant | No | 2023-07-20 | 2024-06-29 | 38% | 197.50 | 157.86 | 756.00 | 1494.00 | |
| VER1929 | VER1929-1 | 15830 | NL | Manager | No | 2024-04-24 | 2025-01-01 | 64% | 235.00 | 141.75 | 920.00 | 892.00 | |
| VER2012 | VER2012-5 | 15941 | NL | Senior Manager | No | 2024-05-01 | 2025-01-01 | 18% | 262.50 | 165.00 | 256.00 | 960.00 | |
| VER2012 | VER2012-8 | 15954 | NL | Senior Manager | No | 2024-05-01 | 2025-01-01 | 85% | 262.50 | 164.49 | 1192.00 | 859.00 | |
| VER2012 | VER2012-4 | 15920 | NL | Senior Consultant | No | 2024-05-01 | 2025-01-01 | 18% | 205.00 | 145.00 | 256.00 | 1134.00 | |
| VER2012 | VER2012-7 | 15946 | NL | Senior Consultant | No | 2024-05-01 | 2024-06-29 | 93% | 205.00 | 141.24 | 320.00 | 272.00 | |
| VER2012 | VER2012-9 | 15949 | NL | Senior Consultant | No | 2024-05-01 | 2024-12-21 | 63% | 205.00 | 141.23 | 840.00 | 1136.00 | |
| VER2012 | VER2012-1 | 15905 | NL | Senior Consultant | No | 2024-05-01 | 2025-01-01 | 77% | 205.00 | 140.24 | 1088.00 | 1136.00 | |
| VER2012 | VER2012-11 | 15907 | NL | Consultant | No | 2024-05-01 | 2024-10-02 | 95% | 172.50 | 129.48 | 840.00 | 210.00 | |
| VER2012 | VER2012-6 | 15943 | NL | Consultant | No | 2024-05-01 | 2025-01-01 | 18% | 172.50 | 115.00 | 256.00 | 265.00 | |
| VER2012 | VER2012-10 | 15913 | NL | Consultant | No | 2024-05-01 | 2024-12-21 | 63% | 172.50 | 70.00 | 840.00 | 1184.00 | |
| VER2012 | VER2012-3 | 15919 | NL | Director | No | 2024-05-06 | 2024-06-29 | 80% | 305.00 | 174.49 | 256.00 | 0.00 | |
| VER2012 | VER2012-2 | 15908 | NL | Manager | No | 2024-05-13 | 2025-01-01 | 89% | 235.00 | 165.00 | 1192.00 | 1002.00 | |
| VER2012 | VER2012-13 | 15959 | NL | Consultant | No | 2024-11-18 | 2025-01-01 | 103% | 172.50 | 114.48 | 272.00 | 192.00 | |
| VER2211 | VER2211-4 | 15232 | NL | Manager | No | 2024-12-02 | 2024-12-04 | 50% | 235.00 | 208.33 | 12.00 | 12.00 | |
| VER2211 | VER2211-5 | 15610 | GB | Director | No | 2024-12-02 | 2024-12-12 | 17% | 325.58 | 208.33 | 12.00 | 12.00 | |
| VER2331 | VER2331-3 | 16042 | NL | Senior Manager | No | 2025-01-02 | 2025-07-01 | 71% | 270.00 | 165.00 | 736.00 | 632.00 | |
| VER2331 | VER2331-1 | 16049 | NL | Senior Manager | No | 2025-01-02 | 2025-07-01 | 62% | 270.00 | 164.49 | 640.00 | 529.00 | |
| VER2331 | VER2331-2 | 16064 | NL | Senior Manager | No | 2025-01-06 | 2025-02-11 | 73% | 270.00 | 165.00 | 158.00 | 158.00 | |
| VER2331 | VER2331-4 | 16044 | NL | Manager | No | 2025-01-06 | 2025-03-18 | 92% | 242.50 | 145.00 | 384.00 | 384.00 | |
| VER2331 | VER2331-5 | 16054 | NL | Manager | No | 2025-01-06 | 2025-04-02 | 94% | 242.50 | 140.24 | 473.00 | 473.00 | |
| VER2374 | VER2374-2 | 16047 | NL | Manager | No | 2025-01-02 | 2025-07-01 | 97% | 242.50 | 141.23 | 1000.00 | 866.00 | |
| VER2374 | VER2374-3 | 16072 | NL | Consultant | No | 2025-01-02 | 2025-07-01 | 97% | 175.00 | 114.48 | 1000.00 | 876.00 | |
| VER2374 | VER2374-1 | 16056 | NL | Consultant | No | 2025-01-02 | 2025-07-01 | 97% | 175.00 | 73.50 | 1000.00 | 816.00 | |
| VER2432 | VER2432-2 | 15974 | NL | Director | No | 2025-02-03 | 2026-01-01 | 31% | 312.50 | 225.00 | 592.00 | 272.00 | |
| VER2432 | VER2432-1 | 16064 | NL | Senior Manager | No | 2025-02-03 | 2026-01-01 | 54% | 270.00 | 165.00 | 1032.00 | 486.00 | |
| VER2432 | VER2432-4 | 16071 | NL | Consultant | No | 2025-02-03 | 2026-01-01 | 80% | 175.00 | 120.00 | 1520.00 | 536.00 | |
| VER2432 | VER2432-3 | 16053 | NL | Senior Consultant | No | 2025-02-13 | 2025-05-31 | 81% | 210.00 | 150.00 | 500.00 | 500.00 | |
| VER2432 | VER2432-6 | 16044 | NL | Manager | No | 2025-03-17 | 2026-01-01 | 89% | 242.50 | 145.00 | 1488.00 | 560.00 | |
| VER2588 | VER2588-1 | 16042 | NL | Senior Manager | No | 2025-07-01 | 2026-01-01 | 69% | 270.00 | 165.00 | 736.00 | 24.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1929 | 15830 |
5.08
0.00
5.08
|
- | - | - | - | - | - | - | - | - | - | - |
5.08
0.00
5.08
|
|
| VER2012 | 15941 |
1.45
0.00
1.45
|
- | - | - | - | - | - | - | - | - | - | - |
1.45
0.00
1.45
|
|
| VER2012 | 15954 |
6.77
0.00
6.77
|
- | - | - | - | - | - | - | - | - | - | - |
6.77
0.00
6.77
|
|
| VER2012 | 15920 |
1.45
0.00
1.45
|
- | - | - | - | - | - | - | - | - | - | - |
1.45
0.00
1.45
|
|
| VER2012 | 15905 |
6.18
0.00
6.18
|
- | - | - | - | - | - | - | - | - | - | - |
6.18
0.00
6.18
|
|
| VER2012 | 15943 |
1.45
0.00
1.45
|
- | - | - | - | - | - | - | - | - | - | - |
1.45
0.00
1.45
|
|
| VER2012 | 15908 |
7.09
0.00
7.09
|
- | - | - | - | - | - | - | - | - | - | - |
7.09
0.00
7.09
|
|
| VER2012 | 15959 |
8.24
0.00
8.24
|
- | - | - | - | - | - | - | - | - | - | - |
8.24
0.00
8.24
|
|
| VER2331 | 16042 |
125.52
128.00
-2.48
|
114.11
108.00
6.11
|
119.81
132.00
-12.19
|
125.52
56.00
69.52
|
125.52
112.00
13.52
|
119.81
96.00
23.81
|
5.71
0.00
5.71
|
- | - | - | - | - |
736.00
632.00
104.00
|
|
| VER2331 | 16049 |
109.15
122.00
-12.85
|
99.22
72.00
27.22
|
104.19
2.00
102.19
|
109.15
123.00
-13.85
|
109.14
90.00
19.14
|
104.19
120.00
-15.81
|
4.96
0.00
4.96
|
- | - | - | - | - |
640.00
529.00
111.00
|
|
| VER2331 | 16064 |
117.04
126.00
-8.96
|
40.96
32.00
8.96
|
- | - | - | - | - | - | - | - | - | - |
158.00
158.00
0.00
|
|
| VER2331 | 16044 |
147.70
160.00
-12.30
|
147.68
144.00
3.68
|
88.62
80.00
8.62
|
- | - | - | - | - | - | - | - | - |
384.00
384.00
0.00
|
|
| VER2331 | 16054 |
150.16
160.00
-9.84
|
150.16
145.00
5.16
|
157.66
168.00
-10.34
|
15.02
0.00
15.02
|
- | - | - | - | - | - | - | - |
473.00
473.00
0.00
|
|
| VER2374 | 16047 |
170.54
160.00
10.54
|
155.04
160.00
-4.96
|
162.79
160.00
2.79
|
170.54
136.00
34.54
|
170.54
152.00
18.54
|
162.80
98.00
64.80
|
7.75
0.00
7.75
|
- | - | - | - | - |
1000.00
866.00
134.00
|
|
| VER2374 | 16072 |
170.54
160.00
10.54
|
155.04
128.00
27.04
|
162.79
144.00
18.79
|
170.54
160.00
10.54
|
170.54
152.00
18.54
|
162.80
132.00
30.80
|
7.75
0.00
7.75
|
- | - | - | - | - |
1000.00
876.00
124.00
|
|
| VER2374 | 16056 |
170.54
160.00
10.54
|
155.04
144.00
11.04
|
162.79
104.00
58.79
|
170.54
152.00
18.54
|
170.54
152.00
18.54
|
162.80
104.00
58.80
|
7.75
0.00
7.75
|
- | - | - | - | - |
1000.00
816.00
184.00
|
|
| VER2432 | 15974 | - |
49.54
48.00
1.54
|
52.02
64.00
-11.98
|
54.49
56.00
-1.51
|
54.49
48.00
6.49
|
52.02
56.00
-3.98
|
56.97
0.00
56.97
|
52.02
0.00
52.02
|
54.49
0.00
54.49
|
56.97
0.00
56.97
|
49.54
0.00
49.54
|
56.97
0.00
56.97
|
589.52
272.00
317.52
|
|
| VER2432 | 16064 | - |
86.36
100.00
-13.64
|
90.68
116.00
-25.32
|
95.00
114.00
-19.00
|
95.00
124.00
-29.00
|
90.68
32.00
58.68
|
99.31
0.00
99.31
|
90.68
0.00
90.68
|
94.99
0.00
94.99
|
99.31
0.00
99.31
|
86.36
0.00
86.36
|
99.31
0.00
99.31
|
1027.68
486.00
541.68
|
|
| VER2432 | 16071 | - |
127.20
88.00
39.20
|
133.56
128.00
5.56
|
139.92
128.00
11.92
|
139.92
64.00
75.92
|
133.55
128.00
5.55
|
146.27
0.00
146.27
|
133.56
0.00
133.56
|
139.92
0.00
139.92
|
146.27
0.00
146.27
|
127.20
0.00
127.20
|
146.27
0.00
146.27
|
1513.64
536.00
977.64
|
|
| VER2432 | 16053 | - |
77.92
80.00
-2.08
|
136.36
116.00
20.36
|
142.86
156.00
-13.14
|
142.86
148.00
-5.14
|
- | - | - | - | - | - | - |
500.00
500.00
0.00
|
|
| VER2432 | 16044 | - | - |
78.32
88.00
-9.68
|
156.63
168.00
-11.37
|
156.64
152.00
4.64
|
149.51
152.00
-2.49
|
163.74
0.00
163.74
|
149.52
0.00
149.52
|
156.64
0.00
156.64
|
163.74
0.00
163.74
|
142.40
0.00
142.40
|
163.74
0.00
163.74
|
1480.88
560.00
920.88
|
|
| VER2588 | 16042 | - | - | - | - | - | - |
127.28
24.00
103.28
|
116.21
0.00
116.21
|
121.74
0.00
121.74
|
127.28
0.00
127.28
|
110.68
0.00
110.68
|
127.28
0.00
127.28
|
730.47
24.00
706.47
|