Account ID
Account Name
Project Allocations, Resources Overallocated: 0 0
Timewriting (April 2025): Corrected: 393.81h, Written: 435.00h, Difference: -41.19h (110%)
Note: Overall totals include all historical data up to and including July 2025.
£940k
£674k
Discount:
£-266k (-28.3%)
£663k
Scope Change:
£-11k (-1.6%)
£560k
Unrealised:
£-103k (-15.6%)
£396k
Leakage:
£-164k (-29.2%)
£391k
Billing:
£-5k (-1.3%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£755k | £521k | £521k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£670k | £475k | £484k | £342k | £184k | £271k |
| 2024 | £270k | £199k | £180k | £218k | £212k | £120k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£755k |
£-234k (-31.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£670k |
£-195k (-29.1%) |
£9k (1.8%) |
£-142k (-29.3%) |
£-158k (-46.2%) |
£87k (47.6%) |
| 2024 | £270k |
£-71k (-26.2%) |
£-19k (-9.7%) |
£38k (21.4%) |
£-6k (-2.6%) |
£-93k (-43.7%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £47k | £41k | £47k | £87k | £83k | £150k | £213k | £195k | £190k | £136k | £116k | £118k | £1,425k |
| Planned | £33k | £29k | £35k | £65k | £59k | £105k | £148k | £135k | £132k | £94k | £80k | £80k | £996k |
| Corrected | £33k | £29k | £38k | £71k | £60k | £105k | £148k | £135k | £132k | £94k | £80k | £80k | £1,004k |
| Written | £34k | £24k | £50k | £74k | £25k | £111k | £25k | - | - | - | - | - | £342k |
| Revenue | £34k | £24k | £49k | £58k | £20k | - | - | - | - | - | - | - | £184k |
| Invoiced | £18k | £44k | £37k | £19k | £97k | £56k | - | - | - | - | - | - | £271k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £12k | £12k | £8k | - | - | - | - | £31k | £43k | £49k | £58k | £57k | £270k |
| Planned | £11k | £10k | £7k | - | - | - | - | £23k | £32k | £35k | £40k | £42k | £199k |
| Corrected | £11k | £10k | £7k | - | - | - | - | £23k | £32k | £35k | £35k | £28k | £180k |
| Written | £3k | £3k | - | - | - | - | - | £20k | £53k | £47k | £34k | £58k | £218k |
| Revenue | - | - | - | - | - | - | - | £6k | £67k | £47k | £32k | £60k | £212k |
| Invoiced | - | - | - | - | - | - | - | - | £14k | £38k | £68k | - | £120k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1596 | VER1596-2 | 18 | NL | Partner | No | 2023-10-02 | 2024-03-30 | 4% | 375.00 | 287.50 | 44.00 | 33.00 | |
| VER1596 | VER1596-1 | 15809 | GB | Interim | No | 2023-10-02 | 2024-03-30 | 8% | 225.00 | 225.00 | 80.00 | 72.00 | |
| VER1596 | VER1596-3 | 15618 | NL | Analyst | No | 2023-10-02 | 2024-03-30 | 10% | 137.50 | 137.50 | 100.00 | 84.00 | |
| VER1656 | VER1656-4 | 15003 | NL | Director | No | 2024-01-15 | 2024-02-21 | 2% | 305.00 | 275.00 | 5.00 | 9.00 | |
| VER1656 | VER1656-3 | 136 | NL | Director | No | 2024-01-15 | 2024-02-21 | 4% | 305.00 | 237.50 | 10.00 | 6.00 | |
| VER1656 | VER1656-5 | 15344 | NL | Manager | No | 2024-01-15 | 2024-02-21 | 4% | 235.00 | 212.50 | 10.00 | 8.00 | |
| VER2070 | VER2070-1 | 15436 | NL | Senior Consultant | No | 2024-08-12 | 2024-11-30 | 90% | 205.00 | 139.20 | 576.00 | 559.50 | |
| VER2084 | VER2084-1 | 18 | NL | Partner | No | 2024-08-12 | 2025-03-01 | 7% | 397.50 | 287.50 | 84.00 | 130.00 | |
| VER2084 | VER2084-2 | 15647 | NL | Senior Consultant | No | 2024-08-12 | 2025-03-01 | 22% | 205.00 | 197.50 | 250.00 | 351.00 | |
| VER2201 | VER2201-2 | 16011 | NL | Consultant | No | 2024-10-21 | 2025-03-01 | 16% | 172.50 | 0.00 | 120.00 | 114.00 | |
| VER2201 | VER2201-1 | 15919 | NL | Director | No | 2024-11-19 | 2025-01-01 | 16% | 305.00 | 250.00 | 40.00 | 40.00 | |
| VER2201 | VER2201-4 | 16055 | NL | Director | No | 2025-01-02 | 2025-03-01 | 24% | 312.50 | 250.00 | 80.00 | 80.00 | |
| VER2303 | VER2303-1 | 15436 | NL | Senior Consultant | No | 2024-12-02 | 2025-08-30 | 39% | 205.00 | 144.00 | 612.00 | 957.00 | |
| VER2486 | VER2486-4 | 15250 | NL | Director | No | 2025-03-17 | 2025-05-03 | 57% | 312.50 | 250.00 | 160.00 | 131.00 | |
| VER2486 | VER2486-6 | 15589 | NL | Senior Consultant | No | 2025-03-17 | 2025-05-03 | 71% | 210.00 | 150.00 | 200.00 | 176.00 | |
| VER2486 | VER2486-5 | 15723 | NL | Consultant | No | 2025-03-17 | 2025-05-03 | 39% | 175.00 | 110.00 | 110.00 | 109.00 | |
| VER2486 | VER2486-3 | 18 | NL | Partner | No | 2025-03-24 | 2025-05-03 | 17% | 407.50 | 325.00 | 40.00 | 33.00 | |
| VER2585 | VER2585-1 | 15250 | NL | Director | No | 2025-05-01 | 2025-10-01 | 30% | 312.50 | 250.00 | 260.00 | 57.00 | |
| VER2585 | VER2585-2 | 15500 | NL | Senior Consultant | No | 2025-05-01 | 2025-10-01 | 68% | 210.00 | 150.00 | 600.00 | 136.00 | |
| VER2585 | VER2585-3 | 16012 | NL | Consultant | No | 2025-05-01 | 2025-10-01 | 68% | 175.00 | 110.00 | 600.00 | 56.00 | |
| VER2593 | VER2593-1 | 15464 | NL | Senior Consultant | No | 2025-06-13 | 2026-01-01 | 86% | 210.00 | 150.00 | 1000.00 | 99.00 | |
| VER2593 | VER2593-2 | 15668 | NL | Consultant | No | 2025-06-13 | 2026-01-01 | 86% | 175.00 | 110.00 | 1000.00 | 74.00 | |
| VER2593 | VER2593-3 | 15728 | NL | Consultant | No | 2025-06-13 | 2026-01-01 | 86% | 175.00 | 110.00 | 1000.00 | 74.00 | |
| VER2596 | VER2596-2 | 15003 | NL | Director | No | 2025-06-09 | 2025-12-20 | 16% | 312.50 | 250.00 | 184.00 | 0.00 | |
| VER2596 | VER2596-6 | 15003 | NL | Director | No | 2025-06-09 | 2025-12-20 | 7% | 312.50 | 250.00 | 80.00 | 72.00 | |
| VER2596 | VER2596-3 | 15761 | NL | Senior Consultant | No | 2025-06-09 | 2025-12-20 | 66% | 210.00 | 150.00 | 736.00 | 0.00 | |
| VER2596 | VER2596-5 | 15761 | NL | Senior Consultant | No | 2025-06-09 | 2025-12-20 | 14% | 210.00 | 150.00 | 160.00 | 108.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2084 | 18 |
13.32
0.00
13.32
|
11.59
0.00
11.59
|
- | - | - | - | - | - | - | - | - | - |
24.91
0.00
24.91
|
|
| VER2084 | 15647 |
39.66
0.00
39.66
|
34.48
0.00
34.48
|
- | - | - | - | - | - | - | - | - | - |
74.14
0.00
74.14
|
|
| VER2201 | 16011 |
29.05
0.00
29.05
|
25.26
0.00
25.26
|
- | - | - | - | - | - | - | - | - | - |
54.31
0.00
54.31
|
|
| VER2201 | 15919 |
1.25
0.00
1.25
|
- | - | - | - | - | - | - | - | - | - | - |
1.25
0.00
1.25
|
|
| VER2201 | 16055 |
41.90
48.00
-6.10
|
38.10
32.00
6.10
|
- | - | - | - | - | - | - | - | - | - |
80.00
80.00
0.00
|
|
| VER2303 | 15436 |
72.18
152.00
-79.82
|
62.77
108.00
-45.23
|
65.91
135.00
-69.09
|
69.05
156.00
-86.95
|
69.04
139.00
-69.96
|
65.91
143.00
-77.09
|
72.18
0.00
72.18
|
65.91
0.00
65.91
|
- | - | - | - |
542.95
833.00
-290.05
|
|
| VER2486 | 15250 | - | - |
50.29
50.00
0.29
|
100.57
81.00
19.57
|
9.14
0.00
9.14
|
- | - | - | - | - | - | - |
160.00
131.00
29.00
|
|
| VER2486 | 15589 | - | - |
62.86
64.00
-1.14
|
125.71
112.00
13.71
|
11.43
0.00
11.43
|
- | - | - | - | - | - | - |
200.00
176.00
24.00
|
|
| VER2486 | 15723 | - | - |
34.57
46.00
-11.43
|
69.15
63.00
6.15
|
6.28
0.00
6.28
|
- | - | - | - | - | - | - |
110.00
109.00
1.00
|
|
| VER2486 | 18 | - | - |
8.00
10.00
-2.00
|
29.33
23.00
6.33
|
2.67
0.00
2.67
|
- | - | - | - | - | - | - |
40.00
33.00
7.00
|
|
| VER2585 | 15250 | - | - | - | - |
52.00
18.00
34.00
|
49.64
39.00
10.64
|
54.36
14.00
40.36
|
49.64
0.00
49.64
|
52.00
0.00
52.00
|
2.36
0.00
2.36
|
- | - |
260.00
71.00
189.00
|
|
| VER2585 | 15500 | - | - | - | - |
120.00
0.00
120.00
|
114.55
104.00
10.55
|
125.45
32.00
93.45
|
114.55
0.00
114.55
|
120.00
0.00
120.00
|
5.45
0.00
5.45
|
- | - |
600.00
136.00
464.00
|
|
| VER2585 | 16012 | - | - | - | - |
120.00
0.00
120.00
|
114.55
56.00
58.55
|
125.45
0.00
125.45
|
114.55
0.00
114.55
|
120.00
0.00
120.00
|
5.45
0.00
5.45
|
- | - |
600.00
56.00
544.00
|
|
| VER2593 | 15464 | - | - | - | - | - |
82.76
71.00
11.76
|
158.62
28.00
130.62
|
144.83
0.00
144.83
|
151.72
0.00
151.72
|
158.62
0.00
158.62
|
137.93
0.00
137.93
|
158.62
0.00
158.62
|
993.10
99.00
894.10
|
|
| VER2593 | 15668 | - | - | - | - | - |
82.76
74.00
8.76
|
158.62
28.00
130.62
|
144.83
0.00
144.83
|
151.72
0.00
151.72
|
158.62
0.00
158.62
|
137.93
0.00
137.93
|
158.62
0.00
158.62
|
993.10
102.00
891.10
|
|
| VER2593 | 15728 | - | - | - | - | - |
82.76
74.00
8.76
|
158.62
28.00
130.62
|
144.83
0.00
144.83
|
151.72
0.00
151.72
|
158.62
0.00
158.62
|
137.93
0.00
137.93
|
158.62
0.00
158.62
|
993.10
102.00
891.10
|
|
| VER2596 | 15003 | - | - | - | - | - |
21.03
0.00
21.03
|
30.23
0.00
30.23
|
27.60
0.00
27.60
|
28.91
0.00
28.91
|
30.23
0.00
30.23
|
26.29
0.00
26.29
|
19.71
0.00
19.71
|
184.00
0.00
184.00
|
|
| VER2596 | 15003 | - | - | - | - | - |
9.14
64.00
-54.86
|
13.14
8.00
5.14
|
12.00
0.00
12.00
|
12.57
0.00
12.57
|
13.15
0.00
13.15
|
11.43
0.00
11.43
|
8.57
0.00
8.57
|
80.00
72.00
8.00
|
|
| VER2596 | 15761 | - | - | - | - | - |
84.11
0.00
84.11
|
120.92
0.00
120.92
|
110.40
0.00
110.40
|
115.66
0.00
115.66
|
120.91
0.00
120.91
|
105.14
0.00
105.14
|
78.86
0.00
78.86
|
736.00
0.00
736.00
|
|
| VER2596 | 15761 | - | - | - | - | - |
18.29
108.00
-89.71
|
26.28
28.00
-1.72
|
24.00
0.00
24.00
|
25.14
0.00
25.14
|
26.29
0.00
26.29
|
22.86
0.00
22.86
|
17.14
0.00
17.14
|
160.00
136.00
24.00
|