Note: Overall totals include all historical data up to and including July 2025.
£29k
£28k
Discount:
£-1k (-2.9%)
£28k
Scope Change:
£0k (0.0%)
£10k
Unrealised:
£-18k (-63.9%)
£10k
Leakage:
£-0k (-1.8%)
£10k
Billing:
£0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£8k | £8k | £8k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£13k | £12k | £12k | £10k | £9k | £9k |
| 2024 | £16k | £16k | £16k | £0k | £0k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£8k |
£-0k (-5.3%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£13k |
£-1k (-8.4%) |
£0k (0.0%) |
£-2k (-19.2%) |
£-0k (-1.9%) |
£0k (0.0%) |
| 2024 | £16k |
£0k (1.6%) |
£0k (0.0%) |
£-16k (-97.1%) |
£-0k (-0.1%) |
£0k (0.1%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £1k | £1k | £21k |
| Planned | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £1k | £1k | £20k |
| Corrected | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £1k | £1k | £20k |
| Written | £1k | £4k | £1k | £3k | - | £0k | - | - | - | - | - | - | £10k |
| Revenue | - | £5k | £1k | £3k | - | - | - | - | - | - | - | - | £9k |
| Invoiced | - | - | £5k | £1k | £3k | - | - | - | - | - | - | - | £9k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £16k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £16k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £16k |
| Written | £0k | £0k | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | £0k | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | £0k | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1699 | VER1699-1 | 82 | NL | Senior Manager | No | 2024-01-25 | 2026-01-01 | 0% | 262.50 | 182.96 | 10.00 | 4.00 | |
| VER2219 | VER2219-2 | 3023 | NL | Senior Manager | No | 2024-01-02 | 2028-01-01 | 1% | 262.50 | 280.00 | 86.00 | 0.00 | |
| VER2219 | VER2219-1 | 3023 | NL | Senior Manager | No | 2024-01-02 | 2028-01-01 | 2% | 262.50 | 270.00 | 134.50 | 0.00 | |
| VER2416 | VER2416-1 | 3023 | NL | Senior Manager | No | 2025-01-02 | 2025-11-01 | 1% | 270.00 | 182.95 | 20.00 | 51.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1699 | 82 |
0.45
0.00
0.45
|
0.40
0.50
-0.10
|
0.42
0.00
0.42
|
0.43
0.00
0.43
|
0.44
0.00
0.44
|
0.41
1.00
-0.59
|
0.45
0.00
0.45
|
0.42
0.00
0.42
|
0.44
0.00
0.44
|
0.45
0.00
0.45
|
0.40
0.00
0.40
|
0.45
0.00
0.45
|
5.16
1.50
3.66
|
|
| VER2219 | 3023 |
1.90
0.00
1.90
|
1.65
0.00
1.65
|
1.73
0.00
1.73
|
1.81
0.00
1.81
|
1.81
0.00
1.81
|
1.73
0.00
1.73
|
1.90
0.00
1.90
|
1.73
0.00
1.73
|
1.81
0.00
1.81
|
1.90
0.00
1.90
|
1.65
0.00
1.65
|
1.89
0.00
1.89
|
21.51
0.00
21.51
|
|
| VER2219 | 3023 |
2.96
0.00
2.96
|
2.58
0.00
2.58
|
2.71
0.00
2.71
|
2.83
0.00
2.83
|
2.83
0.00
2.83
|
2.71
0.00
2.71
|
2.96
0.00
2.96
|
2.71
0.00
2.71
|
2.83
0.00
2.83
|
2.96
0.00
2.96
|
2.58
0.00
2.58
|
2.96
0.00
2.96
|
33.62
0.00
33.62
|
|
| VER2416 | 3023 |
2.03
6.00
-3.97
|
1.84
21.00
-19.16
|
1.94
6.00
-4.06
|
2.03
18.00
-15.97
|
2.03
0.00
2.03
|
1.93
0.00
1.93
|
2.12
0.00
2.12
|
1.93
0.00
1.93
|
2.03
0.00
2.03
|
2.12
0.00
2.12
|
- | - |
20.00
51.00
-31.00
|