Note: Overall totals include all historical data up to and including July 2025.
£9k
£9k
Discount:
£-0k (-4.0%)
£7k
Scope Change:
£-2k (-19.8%)
£10k
Unrealised:
£3k (38.3%)
£8k
Leakage:
£-2k (-15.9%)
£10k
Billing:
£2k (18.2%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£2k | £2k | £2k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£3k | £2k | £2k | £3k | £3k | £6k |
| 2024 | £7k | £7k | £5k | £7k | £5k | £4k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£2k |
£-0k (-5.2%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£3k |
£-0k (-5.2%) |
£-0k (-0.3%) |
£1k (29.5%) |
£0k (0.0%) |
£3k (81.3%) |
| 2024 | £7k |
£-0k (-3.6%) |
£-2k (-26.9%) |
£2k (42.6%) |
£-2k (-23.0%) |
£-1k (-18.9%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Planned | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Written | - | £2k | £2k | - | - | - | - | - | - | - | - | - | £3k |
| Revenue | - | £1k | £2k | - | - | - | - | - | - | - | - | - | £3k |
| Invoiced | £1k | - | £3k | £2k | - | - | - | - | - | - | - | - | £6k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £7k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £7k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £5k |
| Written | £1k | £2k | - | - | - | - | £1k | £1k | - | £1k | £1k | £1k | £7k |
| Revenue | - | £3k | - | - | - | - | £1k | £1k | £0k | £1k | - | - | £5k |
| Invoiced | - | - | £3k | - | - | - | - | - | - | £2k | - | - | £4k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1673 | VER1673-1 | 6 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 253.00 | 9.00 | 9.00 | |
| VER1673 | VER1673-5 | 6 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 253.00 | 10.00 | 18.00 | |
| VER2329 | VER2329-1 | 6 | NL | Senior Manager | No | 2025-01-02 | 2026-01-01 | 0% | 270.00 | 262.00 | 4.00 | 6.00 | |
| VER2329 | VER2329-5 | 6 | NL | Senior Manager | No | 2025-01-02 | 2026-01-01 | 1% | 270.00 | 254.00 | 12.00 | 6.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1673 | 6 |
0.03
0.00
0.03
|
- | - | - | - | - | - | - | - | - | - | - |
0.03
0.00
0.03
|
|
| VER1673 | 6 |
0.04
0.00
0.04
|
- | - | - | - | - | - | - | - | - | - | - |
0.04
0.00
0.04
|
|
| VER2329 | 6 |
0.34
0.00
0.34
|
0.31
0.00
0.31
|
0.32
6.00
-5.68
|
0.34
0.00
0.34
|
0.34
0.00
0.34
|
0.32
0.00
0.32
|
0.35
0.00
0.35
|
0.32
0.00
0.32
|
0.34
0.00
0.34
|
0.35
0.00
0.35
|
0.30
0.00
0.30
|
0.35
0.00
0.35
|
3.98
6.00
-2.02
|
|
| VER2329 | 6 |
1.01
0.00
1.01
|
0.92
6.00
-5.08
|
0.97
0.00
0.97
|
1.01
0.00
1.01
|
1.01
0.00
1.01
|
0.97
0.00
0.97
|
1.06
0.00
1.06
|
0.96
0.00
0.96
|
1.01
0.00
1.01
|
1.06
0.00
1.06
|
0.92
0.00
0.92
|
1.05
0.00
1.05
|
11.95
6.00
5.95
|