Note: Overall totals include all historical data up to and including July 2025.
£9k
£8k
Discount:
£-1k (-7.0%)
£8k
Scope Change:
£-0k (-2.0%)
£7k
Unrealised:
£-1k (-15.8%)
£13k
Leakage:
£6k (90.5%)
£7k
Billing:
£-5k (-43.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£7k | £7k | £7k | £7k | £7k | £0k |
| 2024 | £1k | £1k | £1k | £0k | £6k | £7k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£7k |
£-0k (-1.7%) |
£-0k (-0.3%) |
£-0k (-6.9%) |
£0k (0.0%) |
£-7k (-100.0%) |
| 2024 | £1k |
£-0k (-35.2%) |
£-0k (-15.2%) |
£-1k (-100.0%) |
£6k (0.0%) |
£1k (20.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | - | £1k | £6k | - | - | - | - | - | - | - | £7k |
| Planned | £0k | £0k | - | £1k | £6k | - | - | - | - | - | - | - | £7k |
| Corrected | £0k | £0k | - | £1k | £6k | - | - | - | - | - | - | - | £7k |
| Written | - | - | - | - | £7k | - | - | - | - | - | - | - | £7k |
| Revenue | - | - | - | - | £7k | - | - | - | - | - | - | - | £7k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £1k |
| Planned | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £1k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £1k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | £3k | - | - | - | - | - | - | £3k | - | - | - | - | £6k |
| Invoiced | - | - | - | - | £7k | - | - | - | - | - | - | - | £7k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2530 | VER2530-3 | 10157 | NL | Director | No | 2025-04-28 | 2025-05-16 | 2% | 312.50 | 310.00 | 2.00 | 2.00 | |
| VER2530 | VER2530-1 | 6 | NL | Senior Manager | No | 2025-04-28 | 2025-05-16 | 13% | 270.00 | 267.50 | 16.00 | 12.00 | |
| VER2530 | VER2530-2 | 16102 | NL | Consultant | No | 2025-04-28 | 2025-05-16 | 10% | 175.00 | 175.00 | 12.00 | 16.00 | |
| VER409 | VER409-1 | 6 | NL | Senior Manager | No | 2021-03-03 | 2025-03-02 | 0% | 270.00 | 175.00 | 17.00 | 41.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2530 | 10157 | - | - | - |
0.40
0.00
0.40
|
1.60
2.00
-0.40
|
- | - | - | - | - | - | - |
2.00
2.00
0.00
|
|
| VER2530 | 6 | - | - | - |
3.20
0.00
3.20
|
12.80
12.00
0.80
|
- | - | - | - | - | - | - |
16.00
12.00
4.00
|
|
| VER2530 | 16102 | - | - | - |
2.40
0.00
2.40
|
9.60
16.00
-6.40
|
- | - | - | - | - | - | - |
12.00
16.00
-4.00
|
|
| VER409 | 6 |
0.37
0.00
0.37
|
0.33
0.00
0.33
|
- | - | - | - | - | - | - | - | - | - |
0.70
0.00
0.70
|