Note: Overall totals include all historical data up to and including July 2025.
£242k
£166k
Discount:
£-76k (-31.4%)
£170k
Scope Change:
£5k (2.9%)
£57k
Unrealised:
£-113k (-66.4%)
£58k
Leakage:
£1k (1.2%)
£58k
Billing:
£-0k (-0.1%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£25k | £18k | £18k | £5k | £5k | £9k |
| 2024 | £217k | £147k | £152k | £52k | £53k | £49k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£25k |
£-6k (-26.4%) |
£0k (1.1%) |
£-13k (-72.4%) |
£-0k (-1.9%) |
£5k (91.5%) |
| 2024 | £217k |
£-69k (-32.0%) |
£5k (3.1%) |
£-100k (-65.6%) |
£1k (1.5%) |
£-5k (-8.6%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £25k | - | - | - | - | - | - | - | - | - | - | - | £25k |
| Planned | £18k | - | - | - | - | - | - | - | - | - | - | - | £18k |
| Corrected | £18k | - | - | - | - | - | - | - | - | - | - | - | £18k |
| Written | £5k | - | - | - | - | - | - | - | - | - | - | - | £5k |
| Revenue | £5k | - | - | - | - | - | - | - | - | - | - | - | £5k |
| Invoiced | £9k | - | - | - | - | - | - | - | - | - | - | - | £9k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £18k | £17k | £17k | £11k | £13k | £17k | £20k | £19k | £18k | £21k | £22k | £23k | £217k |
| Planned | £11k | £11k | £11k | £8k | £9k | £11k | £13k | £13k | £13k | £14k | £16k | £17k | £147k |
| Corrected | £10k | £13k | £13k | £9k | £9k | £11k | £13k | £13k | £13k | £15k | £16k | £17k | £152k |
| Written | £3k | £9k | £10k | £7k | £2k | £0k | - | £2k | £1k | £5k | £9k | £5k | £52k |
| Revenue | £3k | £8k | £10k | £6k | £2k | £0k | £0k | £2k | £1k | £4k | £11k | £6k | £53k |
| Invoiced | - | £12k | - | £22k | £7k | - | - | - | - | - | - | £9k | £49k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1519 | VER1519-1 | 15243 | GB | Director | No | 2023-08-01 | 2024-04-16 | 5% | 305.23 | 186.05 | 71.00 | 66.50 | |
| VER1519 | VER1519-6 | 15697 | ZA | Manager | No | 2023-08-01 | 2024-06-01 | 0% | 135.00 | 139.53 | 7.50 | 7.50 | |
| VER1519 | VER1519-2 | 15532 | US | Manager | No | 2023-08-01 | 2024-04-16 | 1% | 325.00 | 139.53 | 18.00 | 18.00 | |
| VER1519 | VER1519-3 | 15641 | GB | Consultant | No | 2023-08-01 | 2024-04-16 | 8% | 203.49 | 139.53 | 114.00 | 114.00 | |
| VER1519 | VER1519-4 | 15478 | GB | Senior Consultant | No | 2023-10-05 | 2024-04-27 | 21% | 229.65 | 139.53 | 248.00 | 226.50 | |
| VER1519 | VER1519-5 | 15697 | ZA | Manager | No | 2024-01-25 | 2024-04-16 | 13% | 142.50 | 186.05 | 59.50 | 32.00 | |
| VER1956 | VER1956-2 | 15478 | GB | Manager | No | 2024-05-13 | 2025-02-01 | 40% | 267.44 | 180.23 | 606.00 | 63.50 | |
| VER1956 | VER1956-1 | 15697 | ZA | Manager | No | 2024-08-06 | 2025-02-01 | 2% | 142.50 | 191.86 | 24.00 | 23.00 | |
| VER1956 | VER1956-4 | 15582 | NL | Senior Consultant | No | 2024-10-28 | 2025-02-01 | 10% | 205.00 | 180.23 | 56.00 | 71.00 | |
| VER1956 | VER1956-5 | 15697 | ZA | Manager | No | 2024-12-03 | 2025-02-01 | 3% | 142.50 | 180.23 | 10.00 | 3.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1956 | 15478 |
73.35
8.00
65.35
|
- | - | - | - | - | - | - | - | - | - | - |
73.35
8.00
65.35
|
|
| VER1956 | 15697 |
4.28
0.00
4.28
|
- | - | - | - | - | - | - | - | - | - | - |
4.28
0.00
4.28
|
|
| VER1956 | 15582 |
18.40
19.00
-0.60
|
- | - | - | - | - | - | - | - | - | - | - |
18.40
19.00
-0.60
|
|
| VER1956 | 15697 |
5.23
1.00
4.23
|
- | - | - | - | - | - | - | - | - | - | - |
5.23
1.00
4.23
|