Account ID
Account Name
Project Allocations, Resources Overallocated: 0 1
Timewriting (April 2025): Corrected: 818.83h, Written: 830.00h, Difference: -11.17h (101%)
Note: Overall totals include all historical data up to and including July 2025.
£3,356k
£2,500k
Discount:
£-856k (-25.5%)
£2,089k
Scope Change:
£-411k (-16.4%)
£2,048k
Unrealised:
£-41k (-2.0%)
£1,923k
Leakage:
£-125k (-6.1%)
£1,275k
Billing:
£-648k (-33.7%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£69k | £51k | £51k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£1,127k | £837k | £834k | £762k | £648k | £579k |
| 2024 | £2,229k | £1,662k | £1,256k | £1,285k | £1,275k | £696k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£69k |
£-18k (-26.2%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£1,127k |
£-290k (-25.7%) |
£-4k (-0.4%) |
£-71k (-8.5%) |
£-115k (-15.0%) |
£-69k (-10.6%) |
| 2024 | £2,229k |
£-567k (-25.4%) |
£-407k (-24.5%) |
£30k (2.4%) |
£-10k (-0.8%) |
£-579k (-45.4%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £225k | £165k | £173k | £178k | £176k | £168k | £42k | £33k | £34k | £2k | - | - | £1,196k |
| Planned | £166k | £121k | £128k | £133k | £132k | £126k | £31k | £24k | £25k | £1k | - | - | £888k |
| Corrected | £164k | £121k | £127k | £133k | £132k | £126k | £31k | £24k | £25k | £1k | - | - | £884k |
| Written | £151k | £111k | £124k | £136k | £125k | £115k | £1k | - | - | - | - | - | £762k |
| Revenue | £151k | £111k | £124k | £127k | £136k | - | - | - | - | - | - | - | £648k |
| Invoiced | £56k | £151k | £111k | £124k | £137k | - | - | - | - | - | - | - | £579k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £21k | £19k | £19k | £20k | £197k | £284k | £326k | £279k | £268k | £284k | £255k | £258k | £2,229k |
| Planned | £21k | £19k | £19k | £20k | £146k | £206k | £237k | £207k | £198k | £208k | £189k | £194k | £1,662k |
| Corrected | £31k | £28k | £28k | £29k | £85k | £140k | £161k | £164k | £160k | £153k | £138k | £139k | £1,256k |
| Written | £32k | £26k | £27k | £31k | £80k | £112k | £168k | £172k | £176k | £159k | £171k | £132k | £1,285k |
| Revenue | £32k | £26k | £27k | £31k | £32k | £148k | £168k | £172k | £173k | £163k | £171k | £132k | £1,275k |
| Invoiced | - | £28k | £58k | - | £57k | £69k | £48k | £124k | £84k | £95k | £73k | £59k | £696k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1036 | VER1036-1 | 15616 | NL | Interim | No | 2022-09-01 | 2024-10-01 | 90% | 184.06 | 184.06 | 3933.00 | 3886.00 | |
| VER1909 | VER1909-1 | 15945 | NL | Partner | No | 2024-05-01 | 2025-01-01 | 1% | 397.50 | 220.00 | 16.00 | 16.00 | |
| VER1909 | VER1909-2 | 15919 | NL | Director | No | 2024-05-01 | 2024-08-03 | 63% | 305.00 | 220.00 | 344.00 | 376.00 | |
| VER1909 | VER1909-6 | 15904 | NL | Senior Consultant | No | 2024-06-03 | 2025-01-01 | 70% | 205.00 | 150.00 | 856.00 | 856.00 | |
| VER1909 | VER1909-7 | 15280 | NL | Senior Consultant | No | 2024-06-03 | 2025-01-01 | 70% | 205.00 | 150.00 | 862.00 | 862.00 | |
| VER1909 | VER1909-4 | 15933 | NL | Senior Consultant | No | 2024-06-03 | 2025-01-01 | 80% | 205.00 | 150.00 | 980.00 | 990.00 | |
| VER1909 | VER1909-8 | 15944 | NL | Consultant | No | 2024-06-03 | 2025-01-01 | 80% | 172.50 | 115.00 | 980.00 | 1016.00 | |
| VER1909 | VER1909-10 | 15086 | NL | Senior Manager | No | 2024-08-05 | 2025-01-01 | 74% | 262.50 | 220.00 | 640.00 | 640.00 | |
| VER1909 | VER1909-9 | 16001 | NL | Other | No | 2024-10-11 | 2025-01-01 | 65% | 90.00 | 90.00 | 308.50 | 308.50 | |
| VER1911 | VER1911-1 | 15940 | NL | Senior Consultant | No | 2024-05-01 | 2025-01-01 | 77% | 205.00 | 160.00 | 1088.00 | 1134.00 | |
| VER1911 | VER1911-3 | 15943 | NL | Consultant | No | 2024-08-13 | 2024-11-16 | 59% | 172.50 | 90.00 | 324.00 | 426.00 | |
| VER1915 | VER1915-1 | 15950 | NL | Consultant | No | 2024-05-16 | 2025-01-01 | 18% | 172.50 | 115.00 | 240.00 | 212.00 | |
| VER1985 | VER1985-2 | 56 | NL | Partner | No | 2024-05-20 | 2024-05-29 | 6% | 397.50 | 397.50 | 4.00 | 4.00 | |
| VER1985 | VER1985-3 | 172 | NL | Senior Manager | No | 2024-05-20 | 2024-05-29 | 13% | 262.50 | 262.50 | 8.00 | 8.00 | |
| VER2384 | VER2384-1 | 15945 | NL | Partner | No | 2025-01-02 | 2025-04-01 | 11% | 407.50 | 225.00 | 54.00 | 48.00 | |
| VER2384 | VER2384-2 | 15086 | NL | Senior Manager | No | 2025-01-02 | 2025-04-01 | 68% | 270.00 | 225.00 | 350.00 | 350.00 | |
| VER2384 | VER2384-6 | 16063 | NL | Senior Consultant | No | 2025-01-02 | 2025-07-01 | 93% | 210.00 | 155.00 | 964.00 | 812.00 | |
| VER2384 | VER2384-5 | 15280 | NL | Senior Consultant | No | 2025-01-02 | 2025-07-01 | 87% | 210.00 | 155.00 | 896.00 | 880.00 | |
| VER2384 | VER2384-4 | 16061 | NL | Senior Consultant | No | 2025-01-02 | 2025-10-01 | 93% | 210.00 | 155.00 | 1451.00 | 916.00 | |
| VER2384 | VER2384-7 | 16068 | NL | Consultant | No | 2025-01-02 | 2025-07-01 | 93% | 175.00 | 120.00 | 964.00 | 928.00 | |
| VER2384 | VER2384-3 | 16055 | NL | Director | No | 2025-01-06 | 2025-04-01 | 19% | 312.50 | 225.00 | 96.00 | 96.00 | |
| VER2384 | VER2384-8 | 16053 | NL | Senior Consultant | No | 2025-01-06 | 2025-02-01 | 100% | 210.00 | 155.00 | 160.00 | 160.00 | |
| VER2384 | VER2384-10 | 16055 | NL | Director | No | 2025-04-01 | 2025-07-01 | 19% | 312.50 | 225.00 | 100.00 | 96.00 | |
| VER2384 | VER2384-11 | 15086 | NL | Senior Manager | No | 2025-04-01 | 2025-07-01 | 75% | 270.00 | 225.00 | 397.00 | 397.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1909 | 15945 |
0.09
0.00
0.09
|
- | - | - | - | - | - | - | - | - | - | - |
0.09
0.00
0.09
|
|
| VER1909 | 15904 |
5.60
0.00
5.60
|
- | - | - | - | - | - | - | - | - | - | - |
5.60
0.00
5.60
|
|
| VER1909 | 15280 |
5.63
0.00
5.63
|
- | - | - | - | - | - | - | - | - | - | - |
5.63
0.00
5.63
|
|
| VER1909 | 15933 |
6.41
0.00
6.41
|
- | - | - | - | - | - | - | - | - | - | - |
6.41
0.00
6.41
|
|
| VER1909 | 15944 |
6.41
0.00
6.41
|
- | - | - | - | - | - | - | - | - | - | - |
6.41
0.00
6.41
|
|
| VER1909 | 15086 |
5.92
0.00
5.92
|
- | - | - | - | - | - | - | - | - | - | - |
5.92
0.00
5.92
|
|
| VER1909 | 16001 |
5.23
0.00
5.23
|
- | - | - | - | - | - | - | - | - | - | - |
5.23
0.00
5.23
|
|
| VER1911 | 15940 |
6.18
0.00
6.18
|
- | - | - | - | - | - | - | - | - | - | - |
6.18
0.00
6.18
|
|
| VER1915 | 15950 |
1.45
0.00
1.45
|
- | - | - | - | - | - | - | - | - | - | - |
1.45
0.00
1.45
|
|
| VER2384 | 15945 |
18.56
0.00
18.56
|
16.88
0.00
16.88
|
17.72
48.00
-30.28
|
0.84
0.00
0.84
|
- | - | - | - | - | - | - | - |
54.00
48.00
6.00
|
|
| VER2384 | 15086 |
120.31
142.00
-21.69
|
109.38
128.00
-18.62
|
114.84
80.00
34.84
|
5.47
0.00
5.47
|
- | - | - | - | - | - | - | - |
350.00
350.00
0.00
|
|
| VER2384 | 16063 |
164.40
104.00
60.40
|
149.46
144.00
5.46
|
156.93
152.00
4.93
|
164.40
152.00
12.40
|
164.40
116.00
48.40
|
156.94
144.00
12.94
|
7.47
0.00
7.47
|
- | - | - | - | - |
964.00
812.00
152.00
|
|
| VER2384 | 15280 |
152.81
160.00
-7.19
|
138.91
96.00
42.91
|
145.86
144.00
1.86
|
152.81
160.00
-7.19
|
152.80
160.00
-7.20
|
145.86
160.00
-14.14
|
6.95
0.00
6.95
|
- | - | - | - | - |
896.00
880.00
16.00
|
|
| VER2384 | 16061 |
163.70
160.00
3.70
|
148.82
120.00
28.82
|
156.26
168.00
-11.74
|
163.70
168.00
-4.30
|
163.70
160.00
3.70
|
156.26
132.00
24.26
|
171.15
8.00
163.15
|
156.26
0.00
156.26
|
163.71
0.00
163.71
|
7.44
0.00
7.44
|
- | - |
1451.00
916.00
535.00
|
|
| VER2384 | 16068 |
164.40
176.00
-11.60
|
149.46
160.00
-10.54
|
156.93
132.00
24.93
|
164.40
168.00
-3.60
|
164.40
160.00
4.40
|
156.94
132.00
24.94
|
7.47
0.00
7.47
|
- | - | - | - | - |
964.00
928.00
36.00
|
|
| VER2384 | 16055 |
30.97
32.00
-1.03
|
30.97
32.00
-1.03
|
32.51
32.00
0.51
|
1.55
0.00
1.55
|
- | - | - | - | - | - | - | - |
96.00
96.00
0.00
|
|
| VER2384 | 16053 |
160.00
160.00
0.00
|
- | - | - | - | - | - | - | - | - | - | - |
160.00
160.00
0.00
|
|
| VER2384 | 16055 | - | - | - |
33.33
48.00
-14.67
|
33.34
32.00
1.34
|
31.82
16.00
15.82
|
1.51
0.00
1.51
|
- | - | - | - | - |
100.00
96.00
4.00
|
|
| VER2384 | 15086 | - | - | - |
132.33
134.00
-1.67
|
132.34
138.00
-5.66
|
126.32
125.00
1.32
|
6.01
0.00
6.01
|
- | - | - | - | - |
397.00
397.00
0.00
|