Note: Overall totals include all historical data up to and including July 2025.
£330k
£340k
Discount:
£10k (3.1%)
£340k
Scope Change:
£0k (0.0%)
£288k
Unrealised:
£-52k (-15.3%)
£288k
Leakage:
£0k (0.0%)
£196k
Billing:
£-92k (-31.9%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2024 | £330k | £340k | £340k | £288k | £288k | £196k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £330k |
£10k (3.1%) |
£0k (0.0%) |
£-52k (-15.3%) |
£0k (0.0%) |
£-92k (-31.9%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £39k | £36k | £76k | £76k | £20k | £21k | £19k | £18k | £17k | £7k | - | - | £330k |
| Planned | £41k | £38k | £74k | £74k | £21k | £23k | £21k | £20k | £19k | £8k | - | - | £340k |
| Corrected | £41k | £38k | £74k | £74k | £21k | £23k | £21k | £20k | £19k | £8k | - | - | £340k |
| Written | £24k | £42k | £53k | £65k | £16k | £20k | £35k | £22k | £11k | £1k | - | - | £288k |
| Revenue | £24k | £42k | £53k | £65k | £13k | £22k | £33k | £24k | £11k | £1k | - | - | £288k |
| Invoiced | £23k | £24k | £42k | £61k | £46k | - | - | - | - | - | - | - | £196k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1539 | VER1539-1 | 904 | NL | Partner | No | 2023-09-18 | 2024-04-17 | 4% | 375.00 | 273.00 | 52.00 | 8.00 | |
| VER1539 | VER1539-2 | 15638 | GB | Director | No | 2023-09-18 | 2024-04-17 | 5% | 305.23 | 273.00 | 56.00 | 39.00 | |
| VER1539 | VER1539-3 | 15075 | NL | Senior Manager | No | 2023-09-18 | 2024-04-17 | 14% | 250.00 | 237.50 | 172.00 | 167.00 | |
| VER1539 | VER1539-4 | 15533 | ZA | Manager | No | 2023-09-20 | 2024-04-17 | 31% | 135.00 | 213.75 | 380.00 | 375.00 | |
| VER1539 | VER1539-5 | 15582 | NL | Senior Consultant | No | 2023-09-20 | 2024-04-17 | 54% | 197.50 | 187.50 | 648.50 | 648.50 | |
| VER1539 | VER1539-14 | 15638 | GB | Director | No | 2024-04-01 | 2024-06-15 | 1% | 325.58 | 280.88 | 4.00 | 3.00 | |
| VER1539 | VER1539-10 | 904 | NL | Partner | No | 2024-04-01 | 2024-06-15 | 1% | 397.50 | 280.88 | 4.00 | 4.00 | |
| VER1539 | VER1539-13 | 15075 | NL | Senior Manager | No | 2024-04-01 | 2024-06-15 | 4% | 262.50 | 244.38 | 16.00 | 16.00 | |
| VER1539 | VER1539-12 | 15533 | ZA | Manager | No | 2024-04-01 | 2024-06-15 | 7% | 142.50 | 220.00 | 32.00 | 13.00 | |
| VER1539 | VER1539-11 | 15582 | NL | Senior Consultant | No | 2024-04-01 | 2024-06-15 | 15% | 205.00 | 193.00 | 64.00 | 64.00 | |
| VER1539 | VER1539-20 | 904 | NL | Partner | No | 2024-05-27 | 2024-10-12 | 1% | 397.50 | 281.00 | 4.00 | 2.00 | |
| VER1539 | VER1539-19 | 15075 | NL | Senior Manager | No | 2024-05-27 | 2024-10-12 | 5% | 262.50 | 244.00 | 43.00 | 43.00 | |
| VER1539 | VER1539-18 | 15533 | ZA | Manager | No | 2024-05-27 | 2024-10-12 | 22% | 142.50 | 220.00 | 173.00 | 173.00 | |
| VER1539 | VER1539-17 | 15582 | NL | Senior Consultant | No | 2024-05-27 | 2024-10-12 | 27% | 205.00 | 193.00 | 219.00 | 219.00 | |
| VER1808 | VER1808-1 | 15685 | GB | Manager | No | 2024-03-04 | 2024-05-04 | 27% | 267.44 | 220.00 | 96.00 | 89.50 | |
| VER1808 | VER1808-2 | 15533 | ZA | Manager | No | 2024-03-04 | 2024-05-04 | 28% | 142.50 | 220.00 | 100.00 | 100.00 | |
| VER1808 | VER1808-3 | 15771 | NL | Consultant | No | 2024-03-04 | 2024-05-04 | 80% | 172.50 | 135.00 | 288.00 | 253.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No monthly allocation data available for 2025. | |||||||||||||||