Note: Overall totals include all historical data up to and including July 2025.
£22k
£18k
Discount:
£-4k (-17.9%)
£18k
Scope Change:
£0k (0.0%)
£20k
Unrealised:
£2k (10.1%)
£20k
Leakage:
£0k (0.0%)
£20k
Billing:
£0k (0.3%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£3k | £3k | £3k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£5k | £4k | £4k | £0k | £0k | £2k |
| 2024 | £17k | £13k | £13k | £19k | £19k | £18k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£3k |
£-0k (-9.7%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£5k |
£-0k (-9.9%) |
£0k (0.0%) |
£-4k (-97.4%) |
£0k (0.0%) |
£2k (1453.0%) |
| 2024 | £17k |
£-3k (-20.2%) |
£0k (0.0%) |
£6k (44.6%) |
£0k (0.0%) |
£-2k (-8.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £7k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £7k |
| Written | - | - | - | - | £0k | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | £0k | - | - | - | - | - | - | - | £0k |
| Invoiced | £2k | - | - | - | - | £0k | - | - | - | - | - | - | £2k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £3k | £3k | £17k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £3k | £3k | £13k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £3k | £3k | £13k |
| Written | £1k | £2k | £1k | £6k | £1k | £0k | - | - | - | - | £6k | £2k | £19k |
| Revenue | - | £2k | £1k | £6k | £1k | £0k | - | - | - | - | £2k | £6k | £19k |
| Invoiced | - | £1k | £2k | £1k | £6k | £1k | - | £0k | - | - | - | £6k | £18k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1754 | VER1754-1 | 128 | NL | Partner | No | 2024-01-02 | 2025-01-01 | 1% | 397.50 | 268.50 | 20.00 | 21.00 | |
| VER1754 | VER1754-2 | 15339 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 1% | 205.00 | 186.00 | 20.00 | 50.00 | |
| VER1754 | VER1754-4 | 15659 | NL | Senior Consultant | No | 2024-11-01 | 2025-01-01 | 7% | 205.00 | 186.00 | 24.00 | 24.00 | |
| VER2269 | VER2269-1 | 128 | NL | Director | No | 2025-01-02 | 2026-01-01 | 0% | 312.50 | 278.00 | 10.00 | 0.00 | |
| VER2269 | VER2269-2 | 15339 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 221.00 | 20.00 | 0.50 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1754 | 128 |
0.08
0.00
0.08
|
- | - | - | - | - | - | - | - | - | - | - |
0.08
0.00
0.08
|
|
| VER1754 | 15339 |
0.08
0.00
0.08
|
- | - | - | - | - | - | - | - | - | - | - |
0.08
0.00
0.08
|
|
| VER1754 | 15659 |
0.55
0.00
0.55
|
- | - | - | - | - | - | - | - | - | - | - |
0.55
0.00
0.55
|
|
| VER2269 | 128 |
0.84
0.00
0.84
|
0.77
0.00
0.77
|
0.80
0.00
0.80
|
0.84
0.00
0.84
|
0.84
0.00
0.84
|
0.81
0.00
0.81
|
0.88
0.00
0.88
|
0.81
0.00
0.81
|
0.84
0.00
0.84
|
0.88
0.00
0.88
|
0.77
0.00
0.77
|
0.88
0.00
0.88
|
9.96
0.00
9.96
|
|
| VER2269 | 15339 |
1.69
0.00
1.69
|
1.53
0.00
1.53
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.68
0.50
1.18
|
1.61
0.00
1.61
|
1.76
0.00
1.76
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.76
0.00
1.76
|
1.53
0.00
1.53
|
1.76
0.00
1.76
|
19.92
0.50
19.42
|