Note: Overall totals include all historical data up to and including July 2025.
£85k
£82k
Discount:
£-3k (-3.5%)
£84k
Scope Change:
£1k (1.5%)
£40k
Unrealised:
£-44k (-52.2%)
£41k
Leakage:
£1k (2.2%)
£60k
Billing:
£19k (45.8%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£11k | £11k | £11k | £6k | £6k | £8k |
| 2024 | £74k | £71k | £73k | £34k | £34k | £52k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£11k |
£0k (0.0%) |
£0k (0.0%) |
£-5k (-43.9%) |
£0k (3.6%) |
£1k (15.9%) |
| 2024 | £74k |
£-3k (-4.1%) |
£1k (1.7%) |
£-39k (-53.5%) |
£1k (1.9%) |
£18k (51.5%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £3k | £3k | £3k | £3k | £0k | - | - | - | - | - | - | - | £11k |
| Planned | £3k | £3k | £3k | £3k | £0k | - | - | - | - | - | - | - | £11k |
| Corrected | £3k | £3k | £3k | £3k | £0k | - | - | - | - | - | - | - | £11k |
| Written | £2k | £2k | £1k | £1k | - | - | - | - | - | - | - | - | £6k |
| Revenue | £2k | £2k | £1k | £1k | £0k | - | - | - | - | - | - | - | £6k |
| Invoiced | £2k | - | £4k | £1k | - | - | - | - | - | - | - | - | £8k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £10k | £9k | £9k | £9k | £3k | £4k | £6k | £6k | £5k | £6k | £3k | £3k | £74k |
| Planned | £10k | £9k | £9k | £9k | £3k | £4k | £6k | £6k | £5k | £6k | £3k | £3k | £71k |
| Corrected | £10k | £9k | £9k | £9k | £3k | £4k | £6k | £6k | £5k | £6k | £3k | £3k | £73k |
| Written | £7k | £5k | £4k | £2k | £1k | £1k | £2k | £2k | £5k | £3k | £0k | £2k | £34k |
| Revenue | £7k | £5k | £4k | £2k | £1k | - | - | - | £10k | £3k | £0k | £2k | £34k |
| Invoiced | £13k | £7k | £12k | £4k | £1k | £2k | - | - | - | £5k | £7k | - | £52k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1115 | VER1115-1 | 15296 | GB | Senior Manager | No | 2022-11-14 | 2024-05-01 | 3% | 290.70 | 220.93 | 100.00 | 118.50 | |
| VER1115 | VER1115-2 | 15473 | IN | Business Associate | No | 2022-11-22 | 2024-05-01 | 13% | 203.49 | 203.49 | 388.00 | 332.25 | |
| VER1115 | VER1115-5 | 15667 | GB | Manager | No | 2023-08-22 | 2024-05-01 | 2% | 254.36 | 203.49 | 24.00 | 33.50 | |
| VER1115 | VER1115-4 | 7000015 | N/A | N/A | No | 2023-10-18 | 2024-03-30 | 2% | 162.79 | 162.79 | 16.00 | 4.50 | |
| VER1414 | VER1414-1 | 15296 | GB | Senior Manager | No | 2023-03-01 | 2024-11-01 | 1% | 276.16 | 215.12 | 40.00 | 13.50 | |
| VER1414 | VER1414-2 | 15473 | GB | Business Associate | No | 2023-03-01 | 2024-11-01 | 6% | 215.12 | 215.12 | 210.00 | 152.50 | |
| VER1996 | VER1996-1 | 15473 | IN | Business Associate | No | 2024-06-17 | 2025-05-01 | 5% | 240.70 | 240.70 | 100.00 | 87.00 | |
| VER1996 | VER1996-2 | 7000015 | N/A | N/A | No | 2024-06-17 | 2025-05-01 | 1% | 220.93 | 220.93 | 24.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1996 | 15473 |
10.04
9.50
0.54
|
8.73
8.00
0.73
|
9.17
5.50
3.67
|
9.61
3.00
6.61
|
0.44
0.00
0.44
|
- | - | - | - | - | - | - |
37.99
26.00
11.99
|
|
| VER1996 | 7000015 |
2.41
0.00
2.41
|
2.10
0.00
2.10
|
2.20
0.00
2.20
|
2.31
0.00
2.31
|
0.10
0.00
0.10
|
- | - | - | - | - | - | - |
9.12
0.00
9.12
|