Account ID
Account Name
Project Allocations, Resources Overallocated: 0 0
Timewriting (April 2025): Corrected: 32.69h, Written: 13.50h, Difference: 19.19h (41%)
Note: Overall totals include all historical data up to and including July 2025.
£151k
£129k
Discount:
£-22k (-14.5%)
£116k
Scope Change:
£-13k (-10.2%)
£178k
Unrealised:
£62k (53.4%)
£116k
Leakage:
£-62k (-34.9%)
£86k
Billing:
£-30k (-26.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£42k | £37k | £37k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£58k | £52k | £52k | £110k | £50k | £35k |
| 2024 | £93k | £77k | £64k | £68k | £66k | £51k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£42k |
£-4k (-10.5%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£58k |
£-6k (-10.9%) |
£-0k (-0.1%) |
£58k (111.6%) |
£-60k (-54.5%) |
£-15k (-29.9%) |
| 2024 | £93k |
£-16k (-16.8%) |
£-13k (-16.9%) |
£4k (6.2%) |
£-2k (-3.2%) |
£-15k (-23.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £9k | £8k | £8k | £8k | £8k | £8k | £9k | £8k | £8k | £9k | £8k | £9k | £100k |
| Planned | £8k | £7k | £7k | £8k | £8k | £7k | £8k | £7k | £8k | £8k | £7k | £8k | £90k |
| Corrected | £8k | £7k | £7k | £8k | £8k | £7k | £8k | £7k | £8k | £8k | £7k | £8k | £89k |
| Written | £29k | £5k | £19k | £3k | £50k | £3k | - | - | - | - | - | - | £110k |
| Revenue | £3k | £21k | £19k | £4k | £2k | - | - | - | - | - | - | - | £50k |
| Invoiced | £19k | - | - | £16k | - | - | - | - | - | - | - | - | £35k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £7k | £6k | £6k | £7k | £7k | £6k | £8k | £8k | £8k | £10k | £9k | £10k | £93k |
| Planned | £6k | £5k | £5k | £6k | £6k | £5k | £7k | £7k | £7k | £8k | £7k | £8k | £77k |
| Corrected | £5k | £4k | £4k | £5k | £5k | £4k | £6k | £6k | £6k | £7k | £6k | £7k | £64k |
| Written | £9k | £9k | £3k | £1k | £7k | £5k | £5k | £8k | £7k | £7k | £5k | £3k | £68k |
| Revenue | - | - | £21k | £1k | £7k | £5k | £2k | £10k | £6k | £7k | £5k | £3k | £66k |
| Invoiced | - | £1k | - | £17k | - | - | £10k | £-1k | - | £24k | - | - | £51k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1004 | VER1004-1 | 128 | NL | Director | No | 2022-07-01 | 2026-07-01 | 0% | 312.50 | 230.00 | 30.00 | 1.00 | |
| VER1004 | VER1004-2 | 15292 | NL | Manager | No | 2023-12-21 | 2026-07-02 | 2% | 225.00 | 170.00 | 90.00 | 3.00 | |
| VER1810 | VER1810-7 | 185 | NL | Partner | No | 2024-01-02 | 2025-01-01 | 0% | 397.50 | 3000.00 | 1.00 | 0.00 | |
| VER1810 | VER1810-9 | 172 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 0% | 262.50 | 2600.00 | 1.00 | 1.00 | |
| VER1810 | VER1810-8 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 0% | 235.00 | 1950.00 | 1.00 | 0.00 | |
| VER1810 | VER1810-10 | 15332 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 0% | 235.00 | 1950.00 | 1.00 | 1.00 | |
| VER1810 | VER1810-2 | 128 | NL | Partner | No | 2024-01-02 | 2025-01-01 | 1% | 397.50 | 250.50 | 22.50 | 22.50 | |
| VER1810 | VER1810-6 | 128 | NL | Partner | No | 2024-01-02 | 2025-01-01 | 2% | 397.50 | 250.50 | 34.50 | 34.50 | |
| VER1810 | VER1810-1 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 2% | 235.00 | 195.00 | 40.00 | 40.00 | |
| VER1810 | VER1810-5 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 4% | 235.00 | 195.00 | 83.00 | 114.50 | |
| VER1810 | VER1810-11 | 15659 | NL | Senior Consultant | No | 2024-09-02 | 2025-01-01 | 1% | 205.00 | 195.00 | 5.00 | 5.00 | |
| VER2058 | VER2058-1 | 15292 | NL | Manager | No | 2024-07-15 | 2025-01-01 | 3% | 235.00 | 195.00 | 32.00 | 85.00 | |
| VER2058 | VER2058-2 | 128 | NL | Partner | No | 2024-10-01 | 2025-01-01 | 1% | 397.50 | 250.50 | 6.50 | 6.50 | |
| VER2289 | VER2289-2 | 128 | NL | Director | No | 2025-01-02 | 2026-01-01 | 2% | 312.50 | 259.50 | 40.00 | 0.00 | |
| VER2289 | VER2289-1 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 8% | 242.50 | 202.00 | 160.00 | 86.00 | |
| VER2337 | VER2337-8 | 185 | NL | Partner | No | 2025-01-02 | 2026-01-01 | 0% | 407.50 | 3000.00 | 1.00 | 16.00 | |
| VER2337 | VER2337-10 | 172 | NL | Senior Manager | No | 2025-01-02 | 2026-01-01 | 0% | 270.00 | 2691.00 | 1.00 | 4.00 | |
| VER2337 | VER2337-11 | 15332 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 0% | 242.50 | 2018.25 | 1.00 | 5.00 | |
| VER2337 | VER2337-2 | 128 | NL | Director | No | 2025-01-02 | 2026-01-01 | 0% | 312.50 | 259.50 | 1.00 | 24.00 | |
| VER2337 | VER2337-9 | 128 | NL | Director | No | 2025-01-02 | 2026-01-01 | 2% | 312.50 | 259.50 | 45.00 | 31.00 | |
| VER2337 | VER2337-1 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 0% | 242.50 | 202.00 | 1.00 | 0.00 | |
| VER2337 | VER2337-7 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 5% | 242.50 | 202.00 | 95.00 | 47.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1004 | 128 |
0.66
0.00
0.66
|
0.58
0.00
0.58
|
0.61
0.00
0.61
|
0.63
0.00
0.63
|
0.63
0.00
0.63
|
0.61
0.00
0.61
|
0.66
0.00
0.66
|
0.61
0.00
0.61
|
0.63
0.00
0.63
|
0.66
0.00
0.66
|
0.58
0.00
0.58
|
0.66
0.00
0.66
|
7.52
0.00
7.52
|
|
| VER1004 | 15292 |
3.13
0.00
3.13
|
2.72
0.00
2.72
|
2.86
0.00
2.86
|
3.00
0.00
3.00
|
3.00
0.00
3.00
|
2.86
0.00
2.86
|
3.13
0.00
3.13
|
2.86
0.00
2.86
|
2.99
0.00
2.99
|
3.13
0.00
3.13
|
2.72
0.00
2.72
|
3.13
0.00
3.13
|
35.53
0.00
35.53
|
|
| VER1810 | 128 |
0.08
0.00
0.08
|
- | - | - | - | - | - | - | - | - | - | - |
0.08
0.00
0.08
|
|
| VER1810 | 128 |
0.13
0.00
0.13
|
- | - | - | - | - | - | - | - | - | - | - |
0.13
0.00
0.13
|
|
| VER1810 | 15292 |
0.15
0.00
0.15
|
- | - | - | - | - | - | - | - | - | - | - |
0.15
0.00
0.15
|
|
| VER1810 | 15292 |
0.32
0.00
0.32
|
- | - | - | - | - | - | - | - | - | - | - |
0.32
0.00
0.32
|
|
| VER1810 | 15659 |
0.06
0.00
0.06
|
- | - | - | - | - | - | - | - | - | - | - |
0.06
0.00
0.06
|
|
| VER2058 | 15292 |
0.26
0.00
0.26
|
- | - | - | - | - | - | - | - | - | - | - |
0.26
0.00
0.26
|
|
| VER2058 | 128 |
0.10
0.00
0.10
|
- | - | - | - | - | - | - | - | - | - | - |
0.10
0.00
0.10
|
|
| VER2289 | 128 |
3.37
0.00
3.37
|
3.07
0.00
3.07
|
3.22
0.00
3.22
|
3.37
0.00
3.37
|
3.37
0.00
3.37
|
3.22
0.00
3.22
|
3.52
0.00
3.52
|
3.22
0.00
3.22
|
3.37
0.00
3.37
|
3.53
0.00
3.53
|
3.06
0.00
3.06
|
3.53
0.00
3.53
|
39.85
0.00
39.85
|
|
| VER2289 | 15292 |
13.49
22.00
-8.51
|
12.26
13.00
-0.74
|
12.87
51.00
-38.13
|
13.49
0.00
13.49
|
13.49
0.00
13.49
|
12.87
0.00
12.87
|
14.10
0.00
14.10
|
12.87
0.00
12.87
|
13.49
0.00
13.49
|
14.10
0.00
14.10
|
12.26
0.00
12.26
|
14.10
0.00
14.10
|
159.39
86.00
73.39
|
|
| VER2337 | 185 |
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
16.00
-15.92
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
1.00
16.00
-15.00
|
|
| VER2337 | 172 |
0.08
4.00
-3.92
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
1.00
4.00
-3.00
|
|
| VER2337 | 15332 |
0.08
5.00
-4.92
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
1.00
5.00
-4.00
|
|
| VER2337 | 128 |
0.08
4.00
-3.92
|
0.08
0.00
0.08
|
0.08
20.00
-19.92
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
1.00
24.00
-23.00
|
|
| VER2337 | 128 |
3.79
1.00
2.79
|
3.45
6.00
-2.55
|
3.62
11.00
-7.38
|
3.79
6.50
-2.71
|
3.79
1.00
2.79
|
3.62
5.50
-1.88
|
3.97
0.00
3.97
|
3.62
0.00
3.62
|
3.79
0.00
3.79
|
3.97
0.00
3.97
|
3.45
0.00
3.45
|
3.97
0.00
3.97
|
44.83
31.00
13.83
|
|
| VER2337 | 15292 |
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
0.09
0.00
0.09
|
0.08
0.00
0.08
|
0.09
0.00
0.09
|
1.00
0.00
1.00
|
|
| VER2337 | 15292 |
8.01
14.00
-5.99
|
7.28
4.00
3.28
|
7.64
5.00
2.64
|
8.01
7.00
1.01
|
8.01
11.00
-2.99
|
7.64
6.00
1.64
|
8.37
0.00
8.37
|
7.64
0.00
7.64
|
8.01
0.00
8.01
|
8.37
0.00
8.37
|
7.28
0.00
7.28
|
8.38
0.00
8.38
|
94.64
47.00
47.64
|