Note: Overall totals include all historical data up to and including July 2025.
£999k
£936k
Discount:
£-63k (-6.3%)
£925k
Scope Change:
£-11k (-1.1%)
£560k
Unrealised:
£-365k (-39.4%)
£554k
Leakage:
£-7k (-1.2%)
£568k
Billing:
£14k (2.6%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2024 | £999k | £936k | £925k | £560k | £554k | £568k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £999k |
£-63k (-6.3%) |
£-11k (-1.1%) |
£-365k (-39.4%) |
£-7k (-1.2%) |
£14k (2.6%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £358k | £334k | £164k | £35k | £53k | £50k | £5k | £0k | - | - | - | - | £999k |
| Planned | £330k | £307k | £151k | £37k | £55k | £52k | £4k | £0k | - | - | - | - | £936k |
| Corrected | £334k | £311k | £155k | £34k | £48k | £43k | £1k | £0k | - | - | - | - | £925k |
| Written | £178k | £130k | £122k | £52k | £48k | £28k | £3k | - | - | - | - | - | £560k |
| Revenue | £174k | £130k | £125k | £52k | £46k | £27k | £-0k | - | - | - | - | - | £554k |
| Invoiced | £178k | £132k | £127k | - | £52k | £51k | £28k | - | - | - | - | - | £568k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1648 | VER1648-1 | 15124 | NL | Partner | No | 2024-01-02 | 2024-03-30 | 20% | 397.50 | 365.57 | 104.00 | 71.00 | |
| VER1648 | VER1648-3 | 15323 | CH | Senior Manager | No | 2024-01-02 | 2024-03-30 | 20% | 390.63 | 259.43 | 104.00 | 104.00 | |
| VER1648 | VER1648-2 | 15411 | JP | Director | No | 2024-01-02 | 2024-03-30 | 83% | 262.74 | 259.43 | 425.00 | 425.00 | |
| VER1648 | VER1648-4 | 15698 | JP | Senior Manager | No | 2024-01-02 | 2024-03-30 | 88% | 224.52 | 259.43 | 452.00 | 452.00 | |
| VER1648 | VER1648-5 | 15393 | NL | Business Associate | No | 2024-01-02 | 2024-03-30 | 102% | 188.68 | 188.68 | 520.00 | 497.00 | |
| VER1648 | VER1648-6 | 15595 | NL | Consultant | No | 2024-01-02 | 2024-03-30 | 102% | 172.50 | 112.03 | 520.00 | 496.00 | |
| VER1869 | VER1869-3 | 15698 | JP | Senior Manager | No | 2024-04-01 | 2024-06-29 | 37% | 224.52 | 259.43 | 192.00 | 192.00 | |
| VER1869 | VER1869-1 | 15124 | NL | Partner | No | 2024-04-03 | 2024-06-29 | 2% | 397.50 | 365.57 | 12.00 | 24.00 | |
| VER1869 | VER1869-2 | 15411 | JP | Director | No | 2024-04-08 | 2024-06-29 | 32% | 262.74 | 259.43 | 155.00 | 155.00 | |
| VER1869 | VER1869-4 | 15393 | NL | Business Associate | No | 2024-04-22 | 2024-06-29 | 38% | 188.68 | 188.68 | 152.00 | 152.00 | |
| VER1869 | VER1869-11 | 15411 | JP | Director | No | 2024-06-03 | 2024-08-01 | 0% | 262.74 | 259.43 | 0.00 | 0.00 | |
| VER1869 | VER1869-12 | 15698 | JP | Senior Manager | No | 2024-06-03 | 2024-08-01 | 0% | 224.52 | 259.43 | 0.00 | 0.00 | |
| VER1869 | VER1869-13 | 15393 | NL | Business Associate | No | 2024-06-03 | 2024-08-01 | 0% | 188.68 | 188.68 | 0.00 | 0.00 | |
| VER1869 | VER1869-10 | 15595 | NL | Consultant | No | 2024-06-03 | 2024-08-01 | 7% | 172.50 | 112.03 | 24.00 | 28.00 | |
| VER903 | VER903-1 | 15124 | NL | Partner | No | 2022-07-01 | 2024-03-01 | 32% | 397.50 | 371.66 | 1120.00 | 687.00 | |
| VER903 | VER903-7 | 15469 | N/A | N/A | No | 2022-07-01 | 2024-03-01 | 22% | 288.23 | 288.23 | 768.00 | 696.00 | |
| VER903 | VER903-8 | 15470 | N/A | N/A | No | 2022-07-01 | 2024-03-01 | 28% | 288.23 | 288.23 | 960.00 | 844.00 | |
| VER903 | VER903-2 | 15323 | CH | Senior Manager | No | 2022-07-01 | 2024-03-01 | 39% | 390.63 | 265.48 | 1360.00 | 1322.45 | |
| VER903 | VER903-6 | 15432 | JP | Senior Manager | No | 2022-07-01 | 2024-03-01 | 58% | 238.84 | 238.92 | 2032.00 | 1782.50 | |
| VER903 | VER903-3 | 15411 | JP | Director | No | 2022-07-01 | 2024-03-01 | 65% | 262.74 | 238.92 | 2272.00 | 2043.00 | |
| VER903 | VER903-4 | 15393 | NL | Business Associate | No | 2022-07-01 | 2024-03-01 | 70% | 185.83 | 185.83 | 2430.00 | 2420.50 | |
| VER903 | VER903-10 | 15595 | NL | Consultant | No | 2022-10-05 | 2024-03-01 | 16% | 172.50 | 109.22 | 480.00 | 728.00 | |
| VER903 | VER903-11 | 15615 | NL | Consultant | No | 2022-10-13 | 2024-03-01 | 17% | 165.00 | 109.22 | 480.00 | 628.00 | |
| VER903 | VER903-12 | 15393 | NL | Business Associate | No | 2023-03-01 | 2024-03-01 | 0% | 191.41 | 191.41 | 0.00 | 0.00 | |
| VER903 | VER903-14 | 15698 | JP | Senior Manager | No | 2023-05-01 | 2024-03-01 | 55% | 238.84 | 246.09 | 962.00 | 820.00 | |
| VER903 | VER903-15 | 15733 | JP | Manager | No | 2023-11-27 | 2024-03-01 | 7% | 212.05 | 191.41 | 40.00 | 10.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No monthly allocation data available for 2025. | |||||||||||||||