Note: Overall totals include all historical data up to and including July 2025.
£17k
£17k
Discount:
£0k (0.0%)
£21k
Scope Change:
£4k (23.7%)
£12k
Unrealised:
£-9k (-44.0%)
£11k
Leakage:
£-0k (-1.5%)
£10k
Billing:
£-1k (-8.6%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£2k | £2k | £2k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£3k | £3k | £3k | £3k | £3k | £5k |
| 2024 | £14k | £14k | £18k | £9k | £9k | £5k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£2k |
£0k (0.1%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£3k |
£0k (0.1%) |
£0k (0.0%) |
£-0k (-2.9%) |
£-0k (-6.3%) |
£2k (92.3%) |
| 2024 | £14k |
£0k (0.0%) |
£4k (28.5%) |
£-9k (-50.6%) |
£0k (0.0%) |
£-3k (-38.4%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £5k |
| Planned | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £5k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £5k |
| Written | - | £1k | £2k | £0k | - | £0k | - | - | - | - | - | - | £3k |
| Revenue | - | £1k | £2k | £0k | - | - | - | - | - | - | - | - | £3k |
| Invoiced | £5k | - | - | - | - | - | - | - | - | - | - | - | £5k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £3k | £3k | £3k | £3k | £3k | - | - | - | - | - | - | - | £14k |
| Planned | £3k | £3k | £3k | £3k | £3k | - | - | - | - | - | - | - | £14k |
| Corrected | £4k | £3k | £3k | £4k | £4k | - | - | - | - | - | - | - | £18k |
| Written | - | £3k | £3k | £1k | £3k | - | - | - | - | - | - | - | £9k |
| Revenue | - | £3k | £3k | £1k | £3k | - | - | - | - | - | - | - | £9k |
| Invoiced | - | - | £3k | £3k | - | - | - | - | - | - | - | - | £5k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1370 | VER1370-1 | 15435 | ZA | Business Associate | No | 2023-04-03 | 2024-06-01 | 8% | 162.50 | 162.50 | 200.00 | 40.00 | |
| VER1370 | VER1370-3 | 15531 | ZA | Manager | No | 2023-04-03 | 2024-06-01 | 0% | 135.00 | 135.00 | 4.00 | 2.00 | |
| VER1370 | VER1370-2 | 15547 | ZA | Senior Consultant | No | 2023-04-03 | 2024-06-01 | 6% | 110.00 | 110.00 | 150.00 | 107.00 | |
| VER2309 | VER2309-5 | 15531 | ZA | Senior Manager | No | 2025-01-02 | 2026-01-01 | 0% | 185.00 | 185.00 | 2.00 | 1.00 | |
| VER2309 | VER2309-6 | 15435 | ZA | Business Associate | No | 2025-01-02 | 2026-01-01 | 1% | 185.00 | 185.00 | 18.00 | 14.00 | |
| VER2309 | VER2309-4 | 15547 | ZA | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 0% | 123.75 | 124.00 | 10.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2309 | 15531 |
0.17
0.00
0.17
|
0.15
0.00
0.15
|
0.16
0.00
0.16
|
0.17
0.00
0.17
|
0.17
0.00
0.17
|
0.16
1.00
-0.84
|
0.18
0.00
0.18
|
0.16
0.00
0.16
|
0.17
0.00
0.17
|
0.18
0.00
0.18
|
0.15
0.00
0.15
|
0.17
0.00
0.17
|
1.99
1.00
0.99
|
|
| VER2309 | 15435 |
1.52
0.00
1.52
|
1.38
3.00
-1.62
|
1.45
10.00
-8.55
|
1.52
1.00
0.52
|
1.52
0.00
1.52
|
1.45
0.00
1.45
|
1.58
0.00
1.58
|
1.45
0.00
1.45
|
1.52
0.00
1.52
|
1.58
0.00
1.58
|
1.38
0.00
1.38
|
1.58
0.00
1.58
|
17.93
14.00
3.93
|
|
| VER2309 | 15547 |
0.84
0.00
0.84
|
0.77
0.00
0.77
|
0.80
0.00
0.80
|
0.84
0.00
0.84
|
0.84
0.00
0.84
|
0.81
0.00
0.81
|
0.88
0.00
0.88
|
0.81
0.00
0.81
|
0.84
0.00
0.84
|
0.88
0.00
0.88
|
0.77
0.00
0.77
|
0.88
0.00
0.88
|
9.96
0.00
9.96
|