Note: Overall totals include all historical data up to and including July 2025.
£19k
£15k
Discount:
£-4k (-19.4%)
£15k
Scope Change:
£0k (0.0%)
£5k
Unrealised:
£-10k (-65.7%)
£5k
Leakage:
£0k (0.0%)
£5k
Billing:
£0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£4k | £4k | £4k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£6k | £5k | £5k | £2k | £2k | £2k |
| 2024 | £13k | £10k | £10k | £4k | £4k | £4k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£4k |
£-0k (-9.6%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£6k |
£-1k (-9.7%) |
£0k (0.0%) |
£-4k (-70.4%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £13k |
£-3k (-23.7%) |
£0k (0.0%) |
£-6k (-63.2%) |
£0k (0.0%) |
£0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £9k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £9k |
| Written | - | £2k | - | - | - | - | - | - | - | - | - | - | £2k |
| Revenue | - | £2k | - | - | - | - | - | - | - | - | - | - | £2k |
| Invoiced | - | - | £2k | - | - | - | - | - | - | - | - | - | £2k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £13k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £10k |
| Written | £1k | £0k | - | - | £1k | £1k | - | - | - | - | - | - | £4k |
| Revenue | - | £2k | - | - | £1k | £1k | - | - | - | - | - | - | £4k |
| Invoiced | - | - | £2k | - | - | £1k | - | £1k | - | - | - | - | £4k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1742 | VER1742-1 | 128 | NL | Partner | No | 2024-01-02 | 2025-01-01 | 1% | 397.50 | 270.00 | 21.00 | 13.50 | |
| VER1742 | VER1742-2 | 15199 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 1% | 235.00 | 214.00 | 20.00 | 0.00 | |
| VER2271 | VER2271-1 | 128 | NL | Director | No | 2025-01-02 | 2026-01-01 | 1% | 312.50 | 279.50 | 16.00 | 5.50 | |
| VER2271 | VER2271-2 | 15199 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 221.50 | 20.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1742 | 128 |
0.08
0.00
0.08
|
- | - | - | - | - | - | - | - | - | - | - |
0.08
0.00
0.08
|
|
| VER1742 | 15199 |
0.08
0.00
0.08
|
- | - | - | - | - | - | - | - | - | - | - |
0.08
0.00
0.08
|
|
| VER2271 | 128 |
1.35
0.00
1.35
|
1.23
5.50
-4.27
|
1.29
0.00
1.29
|
1.35
0.00
1.35
|
1.35
0.00
1.35
|
1.29
0.00
1.29
|
1.41
0.00
1.41
|
1.28
0.00
1.28
|
1.35
0.00
1.35
|
1.41
0.00
1.41
|
1.22
0.00
1.22
|
1.41
0.00
1.41
|
15.94
5.50
10.44
|
|
| VER2271 | 15199 |
1.69
0.00
1.69
|
1.53
0.00
1.53
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.68
0.00
1.68
|
1.61
0.00
1.61
|
1.76
0.00
1.76
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.76
0.00
1.76
|
1.53
0.00
1.53
|
1.76
0.00
1.76
|
19.92
0.00
19.92
|