Account ID
Account Name
Project Allocations, Resources Overallocated: 0 0
Timewriting (April 2025): Corrected: 87.81h, Written: 115.50h, Difference: -27.69h (132%)
Note: Overall totals include all historical data up to and including July 2025.
£379k
£308k
Discount:
£-71k (-18.8%)
£323k
Scope Change:
£15k (4.8%)
£226k
Unrealised:
£-97k (-30.0%)
£201k
Leakage:
£-24k (-10.8%)
£227k
Billing:
£26k (12.7%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£32k | £27k | £25k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£125k | £106k | £102k | £69k | £53k | £95k |
| 2024 | £254k | £202k | £221k | £156k | £148k | £132k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£32k |
£-5k (-14.7%) |
£-2k (-8.5%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£125k |
£-19k (-15.5%) |
£-4k (-3.4%) |
£-33k (-31.9%) |
£-16k (-23.0%) |
£42k (78.0%) |
| 2024 | £254k |
£-52k (-20.4%) |
£18k (9.2%) |
£-64k (-29.2%) |
£-8k (-5.4%) |
£-16k (-10.9%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £26k | £7k | £8k | £19k | £22k | £20k | £22k | £6k | £7k | £7k | £6k | £7k | £157k |
| Planned | £21k | £6k | £6k | £16k | £19k | £18k | £19k | £5k | £6k | £6k | £5k | £6k | £133k |
| Corrected | £21k | £5k | £6k | £16k | £18k | £17k | £19k | £5k | £5k | £5k | £5k | £5k | £127k |
| Written | £14k | £2k | £5k | £22k | £13k | £12k | £2k | - | - | - | - | - | £69k |
| Revenue | £14k | £4k | £2k | £22k | £12k | - | - | - | - | - | - | - | £53k |
| Invoiced | £44k | - | £5k | - | £35k | £11k | - | - | - | - | - | - | £95k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £80k | £61k | £5k | £5k | £7k | £6k | £7k | £8k | £8k | £19k | £23k | £25k | £254k |
| Planned | £61k | £47k | £4k | £5k | £6k | £5k | £6k | £6k | £6k | £16k | £20k | £21k | £202k |
| Corrected | £77k | £58k | £3k | £4k | £5k | £4k | £5k | £6k | £6k | £15k | £19k | £20k | £221k |
| Written | £40k | £40k | £4k | £3k | £2k | £2k | £8k | £5k | £2k | £12k | £24k | £15k | £156k |
| Revenue | £35k | £39k | £3k | £3k | £2k | £1k | £9k | £5k | £1k | £2k | £33k | £13k | £148k |
| Invoiced | £48k | £33k | - | £10k | £5k | - | £10k | £5k | - | - | £15k | £5k | £132k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1123 | VER1123-7 | 15124 | NL | Partner | No | 2023-02-20 | 2024-02-24 | 4% | 375.00 | 280.00 | 79.00 | 75.00 | |
| VER1123 | VER1123-10 | 15604 | GB | Director | No | 2023-02-20 | 2024-02-24 | 50% | 305.23 | 190.00 | 1068.00 | 1061.00 | |
| VER1123 | VER1123-8 | 15603 | ZA | Senior Manager | No | 2023-02-20 | 2024-02-24 | 21% | 162.50 | 170.00 | 447.00 | 445.00 | |
| VER1123 | VER1123-11 | 15637 | JP | Senior Manager | No | 2023-02-20 | 2024-02-24 | 56% | 238.84 | 170.00 | 1186.00 | 1186.00 | |
| VER1123 | VER1123-14 | 15466 | PL | Senior Consultant | No | 2023-02-20 | 2024-02-24 | 38% | 145.00 | 145.00 | 796.00 | 792.00 | |
| VER1123 | VER1123-15 | 15229 | NL | Manager | No | 2023-03-01 | 2024-02-01 | 2% | 225.00 | 170.00 | 40.00 | 40.00 | |
| VER1123 | VER1123-17 | 15547 | ZA | Senior Consultant | No | 2023-10-02 | 2024-02-24 | 18% | 110.00 | 183.04 | 153.50 | 148.00 | |
| VER1123 | VER1123-16 | 15692 | US | Manager | No | 2023-10-02 | 2024-02-24 | 35% | 325.00 | 170.00 | 291.00 | 288.00 | |
| VER1123 | VER1123-18 | 15718 | ZA | Interim | No | 2024-01-02 | 2024-02-24 | 13% | 151.59 | 151.59 | 40.00 | 40.00 | |
| VER1670 | VER1670-5 | 15637 | JP | Senior Manager | No | 2024-01-15 | 2026-01-15 | 2% | 224.52 | 212.98 | 68.00 | 49.50 | |
| VER1670 | VER1670-2 | 15296 | GB | Senior Manager | No | 2024-01-15 | 2026-01-15 | 2% | 290.70 | 212.98 | 100.00 | 53.00 | |
| VER1670 | VER1670-6 | 15692 | IN | Manager | No | 2024-01-15 | 2026-01-15 | 0% | 235.00 | 189.10 | 20.00 | 0.00 | |
| VER1670 | VER1670-7 | 15466 | GB | Manager | No | 2024-01-15 | 2026-01-15 | 1% | 267.44 | 163.22 | 50.00 | 0.00 | |
| VER1670 | VER1670-3 | 15710 | ZA | Senior Consultant | No | 2024-01-15 | 2026-01-15 | 2% | 115.00 | 163.22 | 100.00 | 27.00 | |
| VER1670 | VER1670-8 | 15651 | BE | Consultant | No | 2024-01-15 | 2026-01-15 | 3% | 172.50 | 135.35 | 138.00 | 54.50 | |
| VER1670 | VER1670-4 | 15604 | US | Director | No | 2024-04-30 | 2025-05-17 | 2% | 398.58 | 246.82 | 46.00 | 46.00 | |
| VER1670 | VER1670-9 | 15873 | IN | Manager | No | 2024-08-01 | 2026-01-15 | 4% | 235.00 | 189.10 | 136.00 | 72.00 | |
| VER1670 | VER1670-10 | 16119 | US | Director | No | 2025-05-19 | 2026-01-15 | 0% | 390.63 | 242.19 | 4.00 | 0.00 | |
| VER2183 | VER2183-5 | 15604 | US | Director | No | 2024-10-14 | 2025-02-01 | 5% | 398.58 | 262.74 | 32.00 | 32.00 | |
| VER2183 | VER2183-1 | 15411 | JP | Director | No | 2024-10-14 | 2025-02-01 | 10% | 262.74 | 262.74 | 64.00 | 64.00 | |
| VER2183 | VER2183-2 | 15582 | NL | Senior Consultant | No | 2024-10-14 | 2025-02-01 | 24% | 205.00 | 171.18 | 152.00 | 152.00 | |
| VER2497 | VER2497-1 | 15411 | JP | Director | No | 2025-04-08 | 2025-07-31 | 6% | 264.06 | 264.06 | 42.00 | 39.50 | |
| VER2497 | VER2497-2 | 15841 | JP | Manager | No | 2025-04-08 | 2025-07-31 | 11% | 201.56 | 201.56 | 70.00 | 58.50 | |
| VER2497 | VER2497-3 | 15582 | NL | Senior Consultant | No | 2025-04-08 | 2025-07-31 | 25% | 210.00 | 144.53 | 162.70 | 137.50 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1670 | 15637 |
2.99
0.00
2.99
|
2.59
0.00
2.59
|
2.72
0.00
2.72
|
2.86
0.00
2.86
|
2.86
0.00
2.86
|
2.73
0.00
2.73
|
2.99
0.00
2.99
|
2.73
0.00
2.73
|
2.86
0.00
2.86
|
2.99
0.00
2.99
|
2.60
0.00
2.60
|
2.99
0.00
2.99
|
33.91
0.00
33.91
|
|
| VER1670 | 15296 |
4.40
3.50
0.90
|
3.82
0.00
3.82
|
4.00
0.00
4.00
|
4.20
0.00
4.20
|
4.20
1.00
3.20
|
4.00
2.00
2.00
|
4.40
0.00
4.40
|
4.00
0.00
4.00
|
4.20
0.00
4.20
|
4.40
0.00
4.40
|
3.82
0.00
3.82
|
4.38
0.00
4.38
|
49.82
6.50
43.32
|
|
| VER1670 | 15692 |
0.88
0.00
0.88
|
0.77
0.00
0.77
|
0.80
0.00
0.80
|
0.84
0.00
0.84
|
0.84
0.00
0.84
|
0.79
0.00
0.79
|
0.88
0.00
0.88
|
0.80
0.00
0.80
|
0.84
0.00
0.84
|
0.87
0.00
0.87
|
0.76
0.00
0.76
|
0.88
0.00
0.88
|
9.95
0.00
9.95
|
|
| VER1670 | 15466 |
2.20
0.00
2.20
|
1.91
0.00
1.91
|
2.00
0.00
2.00
|
2.10
0.00
2.10
|
2.10
0.00
2.10
|
2.00
0.00
2.00
|
2.20
0.00
2.20
|
2.00
0.00
2.00
|
2.10
0.00
2.10
|
2.20
0.00
2.20
|
1.91
0.00
1.91
|
2.19
0.00
2.19
|
24.91
0.00
24.91
|
|
| VER1670 | 15710 |
4.39
0.00
4.39
|
3.82
0.00
3.82
|
4.01
0.00
4.01
|
4.20
0.00
4.20
|
4.20
0.00
4.20
|
4.00
0.00
4.00
|
4.39
0.00
4.39
|
4.00
0.00
4.00
|
4.20
0.00
4.20
|
4.38
0.00
4.38
|
3.81
0.00
3.81
|
4.39
0.00
4.39
|
49.79
0.00
49.79
|
|
| VER1670 | 15651 |
6.06
2.00
4.06
|
5.27
5.00
0.27
|
5.53
6.00
-0.47
|
5.79
1.00
4.79
|
5.79
2.00
3.79
|
5.53
0.00
5.53
|
6.06
1.00
5.06
|
5.53
0.00
5.53
|
5.80
0.00
5.80
|
6.06
0.00
6.06
|
5.27
0.00
5.27
|
6.05
0.00
6.05
|
68.74
17.00
51.74
|
|
| VER1670 | 15604 |
3.87
6.00
-2.13
|
3.36
4.00
-0.64
|
3.52
2.00
1.52
|
3.70
0.00
3.70
|
2.02
0.00
2.02
|
- | - | - | - | - | - | - |
16.47
12.00
4.47
|
|
| VER1670 | 15873 |
8.21
0.00
8.21
|
7.14
0.00
7.14
|
7.50
18.00
-10.50
|
7.85
8.00
-0.15
|
7.85
6.00
1.85
|
7.50
6.00
1.50
|
8.21
4.00
4.21
|
7.50
0.00
7.50
|
7.85
0.00
7.85
|
8.21
0.00
8.21
|
7.14
0.00
7.14
|
8.20
0.00
8.20
|
93.16
42.00
51.16
|
|
| VER1670 | 16119 | - | - | - | - |
0.23
0.00
0.23
|
0.48
0.00
0.48
|
0.53
0.00
0.53
|
0.48
0.00
0.48
|
0.51
0.00
0.51
|
0.53
0.00
0.53
|
0.46
0.00
0.46
|
0.53
0.00
0.53
|
3.75
0.00
3.75
|
|
| VER2183 | 15604 |
9.20
21.00
-11.80
|
- | - | - | - | - | - | - | - | - | - | - |
9.20
21.00
-11.80
|
|
| VER2183 | 15411 |
18.40
15.00
3.40
|
- | - | - | - | - | - | - | - | - | - | - |
18.40
15.00
3.40
|
|
| VER2183 | 15582 |
43.70
11.00
32.70
|
- | - | - | - | - | - | - | - | - | - | - |
43.70
11.00
32.70
|
|
| VER2497 | 15411 | - | - | - |
8.60
25.00
-16.40
|
11.13
10.00
1.13
|
10.63
4.50
6.13
|
11.64
0.00
11.64
|
- | - | - | - | - |
42.00
39.50
2.50
|
|
| VER2497 | 15841 | - | - | - |
14.34
29.00
-14.66
|
18.56
22.00
-3.44
|
17.71
7.00
10.71
|
19.39
0.50
18.89
|
- | - | - | - | - |
70.00
58.50
11.50
|
|
| VER2497 | 15582 | - | - | - |
33.33
52.50
-19.17
|
43.13
29.00
14.13
|
41.16
56.00
-14.84
|
45.08
10.00
35.08
|
- | - | - | - | - |
162.70
147.50
15.20
|