Note: Overall totals include all historical data up to and including July 2025.
£50k
£45k
Discount:
£-5k (-9.5%)
£37k
Scope Change:
£-8k (-16.9%)
£25k
Unrealised:
£-12k (-31.7%)
£25k
Leakage:
£-0k (0.0%)
£25k
Billing:
£0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£27k | £25k | £25k | £20k | £20k | £20k |
| 2024 | £22k | £20k | £12k | £6k | £6k | £6k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£27k |
£-2k (-7.5%) |
£0k (0.0%) |
£-5k (-21.2%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £22k |
£-3k (-12.0%) |
£-8k (-38.7%) |
£-6k (-53.9%) |
£-0k (0.0%) |
£0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £5k | £7k | £7k | £8k | £0k | - | - | - | - | - | - | - | £27k |
| Planned | £5k | £6k | £7k | £7k | £0k | - | - | - | - | - | - | - | £25k |
| Corrected | £5k | £6k | £7k | £7k | £0k | - | - | - | - | - | - | - | £25k |
| Written | £4k | £8k | £7k | £1k | - | - | - | - | - | - | - | - | £20k |
| Revenue | - | £11k | £7k | £1k | £0k | - | - | - | - | - | - | - | £20k |
| Invoiced | - | - | £12k | £6k | £2k | - | - | - | - | - | - | - | £20k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | £1k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | £3k | - | £22k |
| Planned | - | - | £0k | £2k | £3k | £2k | £3k | £2k | £2k | £3k | £2k | - | £20k |
| Corrected | - | - | £0k | £1k | £2k | £1k | £2k | £1k | £1k | £2k | £1k | - | £12k |
| Written | - | - | £1k | £4k | £0k | - | £0k | £0k | - | - | - | - | £6k |
| Revenue | - | - | - | £5k | £0k | - | £0k | £0k | £0k | £-0k | - | - | £6k |
| Invoiced | - | - | - | £1k | £4k | - | - | - | - | - | £1k | - | £6k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1820 | VER1820-1 | 15299 | GB | Senior Manager | No | 2024-03-01 | 2024-11-30 | 1% | 290.70 | 236.25 | 8.00 | 6.50 | |
| VER1820 | VER1820-3 | 7000015 | N/A | N/A | No | 2024-03-01 | 2024-11-30 | 1% | 211.50 | 211.50 | 8.00 | 0.00 | |
| VER1820 | VER1820-5 | 15473 | IN | Business Associate | No | 2024-03-28 | 2024-11-30 | 3% | 211.50 | 211.50 | 36.00 | 18.00 | |
| VER1820 | VER1820-2 | 15667 | GB | Manager | No | 2024-04-04 | 2024-11-30 | 0% | 267.44 | 211.50 | 4.00 | 1.00 | |
| VER2375 | VER2375-1 | 15667 | GB | Manager | No | 2025-01-13 | 2025-05-01 | 1% | 278.27 | 243.00 | 5.50 | 5.50 | |
| VER2375 | VER2375-3 | 15299 | GB | Senior Manager | No | 2025-01-13 | 2025-05-01 | 1% | 306.55 | 243.00 | 8.00 | 6.00 | |
| VER2375 | VER2375-6 | 7000015 | N/A | N/A | No | 2025-01-13 | 2025-05-01 | 1% | 243.00 | 243.00 | 8.00 | 6.00 | |
| VER2375 | VER2375-2 | 15473 | IN | Business Associate | No | 2025-01-13 | 2025-05-01 | 13% | 243.00 | 243.00 | 82.50 | 64.50 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2375 | 15667 |
1.04
3.00
-1.96
|
1.39
2.50
-1.11
|
1.47
0.00
1.47
|
1.53
0.00
1.53
|
0.07
0.00
0.07
|
- | - | - | - | - | - | - |
5.50
5.50
0.00
|
|
| VER2375 | 15299 |
1.52
3.50
-1.98
|
2.02
2.50
-0.48
|
2.13
0.00
2.13
|
2.23
0.00
2.23
|
0.10
0.00
0.10
|
- | - | - | - | - | - | - |
8.00
6.00
2.00
|
|
| VER2375 | 7000015 |
1.52
0.00
1.52
|
2.02
4.00
-1.98
|
2.13
2.00
0.13
|
2.23
0.00
2.23
|
0.10
0.00
0.10
|
- | - | - | - | - | - | - |
8.00
6.00
2.00
|
|
| VER2375 | 15473 |
15.66
8.00
7.66
|
20.89
25.50
-4.61
|
21.93
26.50
-4.57
|
22.97
4.50
18.47
|
1.05
0.00
1.05
|
- | - | - | - | - | - | - |
82.50
64.50
18.00
|