Note: Overall totals include all historical data up to and including July 2025.
£174k
£76k
Discount:
£-98k (-56.4%)
£81k
Scope Change:
£5k (7.1%)
£80k
Unrealised:
£-1k (-0.7%)
£82k
Leakage:
£1k (1.3%)
£75k
Billing:
£-6k (-7.8%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2024 | £174k | £76k | £81k | £80k | £82k | £75k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £174k |
£-98k (-56.4%) |
£5k (7.1%) |
£-1k (-0.7%) |
£1k (1.3%) |
£-6k (-7.8%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £56k | £51k | £51k | - | - | - | £6k | £9k | - | - | - | - | £174k |
| Planned | £21k | £20k | £20k | - | - | - | £6k | £9k | - | - | - | - | £76k |
| Corrected | £23k | £21k | £21k | - | - | - | £6k | £9k | - | - | - | - | £81k |
| Written | £33k | £24k | £6k | - | - | - | £7k | £10k | - | - | - | - | £80k |
| Revenue | - | £69k | £6k | - | - | - | £7k | - | - | - | - | - | £82k |
| Invoiced | - | £44k | £24k | - | - | - | - | £7k | - | - | - | - | £75k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1653 | VER1653-2 | 15344 | NL | Manager | No | 2023-12-11 | 2024-03-30 | 45% | 225.00 | 112.50 | 288.00 | 265.50 | |
| VER1653 | VER1653-3 | 15761 | NL | Senior Consultant | No | 2023-12-11 | 2024-03-30 | 58% | 197.50 | 98.75 | 368.00 | 323.00 | |
| VER1653 | VER1653-4 | 15623 | NL | Consultant | No | 2023-12-11 | 2024-03-30 | 24% | 165.00 | 82.50 | 152.00 | 160.00 | |
| VER1653 | VER1653-1 | 15003 | NL | Director | No | 2023-12-11 | 2024-03-30 | 25% | 287.50 | 0.00 | 160.00 | 82.00 | |
| VER2023 | VER2023-1 | 15503 | NL | Manager | No | 2024-07-17 | 2024-08-24 | 29% | 235.00 | 235.00 | 64.00 | 72.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No monthly allocation data available for 2025. | |||||||||||||||