Note: Overall totals include all historical data up to and including July 2025.
£32k
£30k
Discount:
£-2k (-5.7%)
£30k
Scope Change:
£0k (0.0%)
£31k
Unrealised:
£1k (2.1%)
£26k
Leakage:
£-6k (-18.0%)
£26k
Billing:
£-0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£11k | £10k | £10k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£15k | £15k | £15k | £13k | £7k | £8k |
| 2024 | £17k | £16k | £16k | £18k | £18k | £17k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£11k |
£-0k (-2.1%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£15k |
£-0k (-2.1%) |
£0k (0.0%) |
£-2k (-12.0%) |
£-6k (-43.5%) |
£1k (15.8%) |
| 2024 | £17k |
£-2k (-8.7%) |
£0k (0.0%) |
£2k (15.1%) |
£0k (0.0%) |
£-1k (-6.3%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £26k |
| Planned | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £25k |
| Corrected | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £2k | £25k |
| Written | - | - | - | £3k | £4k | £6k | - | - | - | - | - | - | £13k |
| Revenue | - | - | - | £3k | £4k | - | - | - | - | - | - | - | £7k |
| Invoiced | £1k | - | - | - | £3k | £4k | - | - | - | - | - | - | £8k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £2k | £2k | £2k | £2k | £17k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £2k | £2k | £2k | £2k | £16k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £2k | £2k | £2k | £2k | £16k |
| Written | - | £2k | £1k | - | - | £3k | - | £3k | £5k | £3k | £1k | £1k | £18k |
| Revenue | - | £2k | £1k | - | - | £3k | - | £3k | £5k | £3k | £1k | £1k | £18k |
| Invoiced | - | - | £2k | £1k | - | - | - | £3k | - | - | - | £12k | £17k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1727 | VER1727-2 | 128 | NL | Partner | No | 2024-01-02 | 2025-01-01 | 1% | 397.50 | 321.50 | 12.00 | 26.50 | |
| VER1727 | VER1727-1 | 15292 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 2% | 235.00 | 222.00 | 40.00 | 37.50 | |
| VER1727 | VER1727-5 | 15659 | NL | Senior Consultant | No | 2024-09-02 | 2025-01-01 | 2% | 205.00 | 200.00 | 16.00 | 7.00 | |
| VER2518 | VER2518-2 | 128 | NL | Director | No | 2025-01-02 | 2026-01-01 | 1% | 312.50 | 333.50 | 20.00 | 13.00 | |
| VER2518 | VER2518-1 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 4% | 242.50 | 230.50 | 80.00 | 37.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1727 | 128 |
0.05
0.00
0.05
|
- | - | - | - | - | - | - | - | - | - | - |
0.05
0.00
0.05
|
|
| VER1727 | 15292 |
0.15
0.00
0.15
|
- | - | - | - | - | - | - | - | - | - | - |
0.15
0.00
0.15
|
|
| VER1727 | 15659 |
0.18
0.00
0.18
|
- | - | - | - | - | - | - | - | - | - | - |
0.18
0.00
0.18
|
|
| VER2518 | 128 |
1.69
0.00
1.69
|
1.53
0.00
1.53
|
1.61
0.00
1.61
|
1.69
4.00
-2.31
|
1.68
0.50
1.18
|
1.61
8.50
-6.89
|
1.76
0.00
1.76
|
1.61
0.00
1.61
|
1.69
0.00
1.69
|
1.76
0.00
1.76
|
1.53
0.00
1.53
|
1.76
0.00
1.76
|
19.92
13.00
6.92
|
|
| VER2518 | 15292 |
6.74
0.00
6.74
|
6.13
0.00
6.13
|
6.44
0.00
6.44
|
6.74
8.50
-1.76
|
6.74
16.50
-9.76
|
6.44
12.00
-5.56
|
7.05
0.00
7.05
|
6.44
0.00
6.44
|
6.74
0.00
6.74
|
7.05
0.00
7.05
|
6.13
0.00
6.13
|
7.05
0.00
7.05
|
79.69
37.00
42.69
|