Note: Overall totals include all historical data up to and including July 2025.
£382k
£365k
Discount:
£-16k (-4.2%)
£390k
Scope Change:
£25k (6.7%)
£374k
Unrealised:
£-17k (-4.2%)
£320k
Leakage:
£-53k (-14.2%)
£272k
Billing:
£-49k (-15.2%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£1k | £1k | £1k | £0k | £-1k | £0k |
| 2024 | £381k | £365k | £389k | £374k | £322k | £272k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£1k |
£0k (0.0%) |
£0k (0.0%) |
£-1k (-100.0%) |
£-1k (0.0%) |
£1k (-100.0%) |
| 2024 | £381k |
£-16k (-4.2%) |
£25k (6.7%) |
£-16k (-4.0%) |
£-52k (-13.9%) |
£-50k (-15.5%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | - | - | - | - | - | - | - | - | - | - | - | £1k |
| Planned | £1k | - | - | - | - | - | - | - | - | - | - | - | £1k |
| Corrected | £1k | - | - | - | - | - | - | - | - | - | - | - | £1k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | £-1k | - | - | - | - | - | - | - | - | - | - | - | £-1k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £10k | £11k | £30k | £40k | £41k | £38k | £61k | £45k | £43k | £24k | £20k | £18k | £381k |
| Planned | £9k | £10k | £28k | £36k | £37k | £34k | £60k | £45k | £43k | £24k | £20k | £18k | £365k |
| Corrected | £9k | £10k | £30k | £35k | £36k | £34k | £72k | £53k | £51k | £23k | £19k | £18k | £389k |
| Written | £15k | £25k | £21k | £29k | £34k | £30k | £50k | £61k | £56k | £30k | £25k | - | £374k |
| Revenue | £-0k | £33k | £24k | £29k | £32k | £5k | £75k | £11k | £52k | £31k | £27k | £3k | £322k |
| Invoiced | £26k | - | - | - | £47k | - | £62k | £51k | - | - | - | £85k | £272k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1493 | VER1493-4 | 15369 | US | Director | No | 2023-07-10 | 2024-06-29 | 2% | 393.75 | 286.45 | 34.50 | 19.50 | |
| VER1493 | VER1493-5 | 10175 | BE | Director | No | 2023-07-10 | 2024-06-29 | 8% | 287.50 | 227.58 | 158.00 | 158.00 | |
| VER1493 | VER1493-7 | 15706 | US | Interim | No | 2024-01-08 | 2024-06-29 | 16% | 214.70 | 214.70 | 164.50 | 164.50 | |
| VER1493 | VER1493-9 | 15706 | US | Interim | No | 2024-03-05 | 2024-07-20 | 56% | 214.70 | 214.70 | 444.50 | 444.50 | |
| VER1493 | VER1493-11 | 10175 | BE | Director | No | 2024-03-14 | 2024-07-20 | 9% | 305.00 | 214.70 | 64.00 | 64.00 | |
| VER1493 | VER1493-10 | 15369 | US | Director | No | 2024-03-26 | 2024-06-29 | 0% | 398.58 | 270.24 | 2.00 | 2.00 | |
| VER2033 | VER2033-2 | 15706 | US | Interim | No | 2024-06-28 | 2024-10-01 | 90% | 325.47 | 325.47 | 492.00 | 492.00 | |
| VER2033 | VER2033-1 | 10175 | BE | Director | No | 2024-07-15 | 2024-11-30 | 3% | 305.00 | 325.47 | 21.00 | 21.00 | |
| VER2033 | VER2033-4 | 15706 | US | Interim | No | 2024-10-01 | 2025-01-01 | 31% | 325.47 | 325.47 | 168.00 | 168.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2033 | 15706 |
2.51
0.00
2.51
|
- | - | - | - | - | - | - | - | - | - | - |
2.51
0.00
2.51
|