Note: Overall totals include all historical data up to and including July 2025.
£94k
£70k
Discount:
£-24k (-25.5%)
£63k
Scope Change:
£-7k (-9.6%)
£51k
Unrealised:
£-12k (-19.5%)
£51k
Leakage:
£0k (0.0%)
£63k
Billing:
£12k (23.3%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2024 | £94k | £70k | £63k | £51k | £51k | £63k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £94k |
£-24k (-25.5%) |
£-7k (-9.6%) |
£-12k (-19.5%) |
£0k (0.0%) |
£12k (23.3%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £8k | £25k | £29k | £18k | £11k | £1k | £2k | £0k | - | - | - | - | £94k |
| Planned | £7k | £19k | £22k | £12k | £7k | £1k | £2k | £0k | - | - | - | - | £70k |
| Corrected | £7k | £18k | £20k | £11k | £5k | £1k | £2k | £0k | - | - | - | - | £63k |
| Written | £1k | £32k | £18k | - | - | £1k | - | - | - | - | - | - | £51k |
| Revenue | £1k | £32k | £18k | - | - | - | £1k | - | - | - | - | - | £51k |
| Invoiced | - | - | £44k | £17k | - | - | - | £1k | - | - | - | - | £63k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1614 | VER1614-1 | 172 | NL | Senior Manager | No | 2023-11-29 | 2024-02-03 | 8% | 250.00 | 243.75 | 32.00 | 32.00 | |
| VER1614 | VER1614-3 | 15680 | NL | Consultant | No | 2023-11-29 | 2024-03-16 | 14% | 165.00 | 131.25 | 88.00 | 88.00 | |
| VER1614 | VER1614-2 | 15181 | NL | Manager | No | 2024-01-31 | 2024-03-16 | 9% | 235.00 | 218.75 | 24.00 | 24.00 | |
| VER1799 | VER1799-1 | 15724 | CH | Director | No | 2024-02-12 | 2024-06-01 | 10% | 434.90 | 281.25 | 64.00 | 64.00 | |
| VER1799 | VER1799-3 | 15677 | NL | Consultant | No | 2024-02-12 | 2024-04-13 | 13% | 172.50 | 131.25 | 48.00 | 3.00 | |
| VER1799 | VER1799-2 | 15527 | NL | Consultant | No | 2024-02-12 | 2024-04-13 | 40% | 172.50 | 131.25 | 144.00 | 144.00 | |
| VER2016 | VER2016-1 | 172 | NL | Senior Manager | No | 2024-06-20 | 2024-08-01 | 4% | 262.50 | 262.50 | 10.00 | 4.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No monthly allocation data available for 2025. | |||||||||||||||