Note: Overall totals include all historical data up to and including July 2025.
£18k
£18k
Discount:
£0k (0.0%)
£17k
Scope Change:
£-1k (-4.6%)
£12k
Unrealised:
£-6k (-31.8%)
£10k
Leakage:
£-2k (-14.8%)
£11k
Billing:
£1k (5.3%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£5k | £5k | £5k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£13k | £13k | £13k | £7k | £5k | £6k |
| 2024 | £6k | £6k | £5k | £5k | £5k | £5k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£5k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£13k |
£0k (0.0%) |
£-0k (0.0%) |
£-6k (-43.8%) |
£-2k (-24.7%) |
£1k (11.2%) |
| 2024 | £6k |
£0k (0.0%) |
£-1k (-15.0%) |
£0k (0.4%) |
£0k (0.0%) |
£-0k (-1.5%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £3k | £3k | £3k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £18k |
| Planned | £1k | £3k | £3k | £3k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £18k |
| Corrected | £1k | £3k | £3k | £3k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £18k |
| Written | £0k | £1k | £4k | £2k | £0k | £0k | - | - | - | - | - | - | £7k |
| Revenue | - | £0k | £3k | £2k | £0k | - | - | - | - | - | - | - | £5k |
| Invoiced | - | - | - | - | £6k | - | - | - | - | - | - | - | £6k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £6k |
| Planned | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £6k |
| Corrected | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £5k |
| Written | - | £1k | £1k | £0k | - | - | £0k | £0k | £1k | £2k | - | £0k | £5k |
| Revenue | - | £1k | £1k | £0k | - | - | £0k | £0k | £1k | £2k | - | £0k | £5k |
| Invoiced | - | - | - | - | - | £2k | - | - | - | - | £3k | - | £5k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1801 | VER1801-1 | 15570 | NL | Business Associate | No | 2024-01-02 | 2025-01-01 | 1% | 280.00 | 280.00 | 17.00 | 17.00 | |
| VER2356 | VER2356-1 | 15570 | NL | Business Associate | No | 2025-01-02 | 2026-01-01 | 2% | 290.00 | 290.00 | 40.00 | 4.00 | |
| VER2408 | VER2408-1 | 15570 | NL | Business Associate | No | 2025-02-03 | 2025-05-01 | 4% | 300.00 | 300.00 | 20.00 | 20.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1801 | 15570 |
0.07
0.00
0.07
|
- | - | - | - | - | - | - | - | - | - | - |
0.07
0.00
0.07
|
|
| VER2356 | 15570 |
3.37
0.25
3.12
|
3.07
0.50
2.57
|
3.22
0.25
2.97
|
3.37
1.75
1.62
|
3.37
0.75
2.62
|
3.22
0.50
2.72
|
3.52
0.00
3.52
|
3.22
0.00
3.22
|
3.37
0.00
3.37
|
3.53
0.00
3.53
|
3.06
0.00
3.06
|
3.53
0.00
3.53
|
39.85
4.00
35.85
|
|
| VER2408 | 15570 | - |
6.25
2.00
4.25
|
6.56
12.25
-5.69
|
6.88
5.75
1.13
|
0.31
0.00
0.31
|
- | - | - | - | - | - | - |
20.00
20.00
0.00
|