Note: Overall totals include all historical data up to and including July 2025.
£8k
£8k
Discount:
£-0k (-3.4%)
£11k
Scope Change:
£3k (32.1%)
£9k
Unrealised:
£-2k (-15.1%)
£8k
Leakage:
£-1k (-16.0%)
£11k
Billing:
£4k (49.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£3k | £3k | £3k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£5k | £4k | £4k | £3k | £2k | £7k |
| 2024 | £4k | £4k | £6k | £6k | £6k | £5k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£3k |
£-0k (-4.8%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£5k |
£-0k (-4.8%) |
£0k (0.2%) |
£-1k (-24.3%) |
£-1k (-42.7%) |
£5k (240.9%) |
| 2024 | £4k |
£-0k (-1.8%) |
£3k (71.8%) |
£-1k (-8.4%) |
£0k (0.1%) |
£-1k (-17.1%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Written | £1k | - | - | £0k | £2k | £0k | - | - | - | - | - | - | £3k |
| Revenue | £0k | £0k | - | £0k | £1k | - | - | - | - | - | - | - | £2k |
| Invoiced | £1k | - | £6k | - | - | - | - | - | - | - | - | - | £7k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Planned | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Corrected | £1k | £0k | £0k | £1k | £1k | £0k | £1k | £1k | £0k | £1k | £0k | £1k | £6k |
| Written | £1k | £0k | £1k | £0k | £0k | £0k | £0k | £1k | - | - | - | £1k | £6k |
| Revenue | £0k | £1k | £1k | £0k | £0k | £0k | £0k | £1k | £0k | £-0k | - | £1k | £6k |
| Invoiced | - | £1k | £0k | £1k | - | - | £1k | - | - | £1k | - | - | £5k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1608 | VER1608-1 | 15292 | NL | Manager | No | 2023-11-01 | 2025-01-01 | 1% | 225.00 | 220.00 | 20.00 | 20.50 | |
| VER1608 | VER1608-2 | 15441 | NL | Senior Consultant | No | 2023-11-01 | 2025-01-01 | 1% | 197.50 | 195.00 | 14.00 | 14.00 | |
| VER2361 | VER2361-2 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 0% | 242.50 | 228.00 | 5.00 | 0.00 | |
| VER2361 | VER2361-6 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 0% | 242.50 | 228.00 | 9.50 | 5.00 | |
| VER2361 | VER2361-3 | 15441 | NL | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 0% | 210.00 | 202.00 | 5.00 | 0.00 | |
| VER2361 | VER2361-5 | 15441 | NL | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 1% | 210.00 | 202.00 | 16.50 | 11.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1608 | 15292 |
0.06
0.00
0.06
|
- | - | - | - | - | - | - | - | - | - | - |
0.06
0.00
0.06
|
|
| VER1608 | 15441 |
0.04
0.00
0.04
|
- | - | - | - | - | - | - | - | - | - | - |
0.04
0.00
0.04
|
|
| VER2361 | 15292 |
0.42
0.00
0.42
|
0.38
0.00
0.38
|
0.40
0.00
0.40
|
0.42
0.00
0.42
|
0.42
0.00
0.42
|
0.40
0.00
0.40
|
0.44
0.00
0.44
|
0.40
0.00
0.40
|
0.43
0.00
0.43
|
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.44
0.00
0.44
|
4.98
0.00
4.98
|
|
| VER2361 | 15292 |
0.80
2.00
-1.20
|
0.73
0.00
0.73
|
0.76
0.00
0.76
|
0.80
0.50
0.30
|
0.80
2.00
-1.20
|
0.77
0.50
0.27
|
0.84
0.00
0.84
|
0.76
0.00
0.76
|
0.80
0.00
0.80
|
0.84
0.00
0.84
|
0.73
0.00
0.73
|
0.83
0.00
0.83
|
9.46
5.00
4.46
|
|
| VER2361 | 15441 |
0.42
0.00
0.42
|
0.38
0.00
0.38
|
0.40
0.00
0.40
|
0.42
0.00
0.42
|
0.42
0.00
0.42
|
0.40
0.00
0.40
|
0.44
0.00
0.44
|
0.40
0.00
0.40
|
0.43
0.00
0.43
|
0.44
0.00
0.44
|
0.39
0.00
0.39
|
0.44
0.00
0.44
|
4.98
0.00
4.98
|
|
| VER2361 | 15441 |
1.39
3.50
-2.11
|
1.26
0.00
1.26
|
1.33
0.00
1.33
|
1.39
0.00
1.39
|
1.39
6.00
-4.61
|
1.33
1.50
-0.17
|
1.45
0.00
1.45
|
1.33
0.00
1.33
|
1.39
0.00
1.39
|
1.46
0.00
1.46
|
1.26
0.00
1.26
|
1.46
0.00
1.46
|
16.44
11.00
5.44
|